[HPMT] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[HPMT] HPMT HOLDINGS BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 1.1%
YoY- -14.89%
Quarter Report
Latest QR
Upcoming QR
HPMT's Result
HPMT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 90,858 93,584 91,712 88,744 70,364 82,574 0 -
PBT 7,466 11,480 13,016 17,452 6,074 7,996 0 -
Tax -2,636 -3,206 -2,178 -4,684 -936 -1,952 0 -
NP 4,830 8,274 10,838 12,768 5,138 6,044 0 -
-
NP to SH 4,932 8,606 10,846 12,744 5,150 5,896 0 -
-
Tax Rate 35.31% 27.93% 16.73% 26.84% 15.41% 24.41% - -
Total Cost 86,028 85,310 80,874 75,976 65,226 76,530 0 -
-
Net Worth 141,250 141,250 134,680 128,110 121,540 114,971 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 1,182 1,970 3,284 5,912 3,284 3,284 - -
Div Payout % 23.98% 22.90% 30.29% 46.40% 63.78% 55.71% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 141,250 141,250 134,680 128,110 121,540 114,971 0 -
NOSH 328,489 328,489 328,489 328,489 328,489 328,489 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.32% 8.84% 11.82% 14.39% 7.30% 7.32% 0.00% -
ROE 3.49% 6.09% 8.05% 9.95% 4.24% 5.13% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 27.66 28.49 27.92 27.02 21.42 25.14 0.00 -
EPS 1.50 2.62 3.30 3.88 1.56 1.80 0.00 -
DPS 0.36 0.60 1.00 1.80 1.00 1.00 0.00 -
NAPS 0.43 0.43 0.41 0.39 0.37 0.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 328,489
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 27.66 28.49 27.92 27.02 21.42 25.14 0.00 -
EPS 1.50 2.62 3.30 3.88 1.56 1.80 0.00 -
DPS 0.36 0.60 1.00 1.80 1.00 1.00 0.00 -
NAPS 0.43 0.43 0.41 0.39 0.37 0.35 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.335 0.365 0.41 0.49 0.34 0.45 0.00 -
P/RPS 1.21 1.28 1.47 1.81 1.59 1.79 0.00 -
P/EPS 22.31 13.93 12.42 12.63 21.69 25.07 0.00 -
EY 4.48 7.18 8.05 7.92 4.61 3.99 0.00 -
DY 1.07 1.64 2.44 3.67 2.94 2.22 0.00 -
P/NAPS 0.78 0.85 1.00 1.26 0.92 1.29 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 20/08/24 29/08/23 22/08/22 23/08/21 26/08/20 23/08/19 - -
Price 0.315 0.365 0.46 0.53 0.335 0.325 0.00 -
P/RPS 1.14 1.28 1.65 1.96 1.56 1.29 0.00 -
P/EPS 20.98 13.93 13.93 13.66 21.37 18.11 0.00 -
EY 4.77 7.18 7.18 7.32 4.68 5.52 0.00 -
DY 1.14 1.64 2.17 3.40 2.99 3.08 0.00 -
P/NAPS 0.73 0.85 1.12 1.36 0.91 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment