[KITACON] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 900,680 646,164 0 -
PBT 61,736 55,948 0 -
Tax -16,340 -13,436 0 -
NP 45,396 42,512 0 -
-
NP to SH 45,396 42,512 0 -
-
Tax Rate 26.47% 24.02% - -
Total Cost 855,284 603,652 0 -
-
Net Worth 305,000 275,000 0 -
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div - 20,000 - -
Div Payout % - 47.05% - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 305,000 275,000 0 -
NOSH 500,000 500,000 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 5.04% 6.58% 0.00% -
ROE 14.88% 15.46% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 180.14 129.23 0.00 -
EPS 9.08 8.52 0.00 -
DPS 0.00 4.00 0.00 -
NAPS 0.61 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/24 31/03/23 31/03/22 CAGR
RPS 180.14 129.23 0.00 -
EPS 9.08 8.52 0.00 -
DPS 0.00 4.00 0.00 -
NAPS 0.61 0.55 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 - -
Price 0.65 0.635 0.00 -
P/RPS 0.36 0.49 0.00 -
P/EPS 7.16 7.47 0.00 -
EY 13.97 13.39 0.00 -
DY 0.00 6.30 0.00 -
P/NAPS 1.07 1.15 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 28/05/24 23/05/23 - -
Price 0.655 0.585 0.00 -
P/RPS 0.36 0.45 0.00 -
P/EPS 7.21 6.88 0.00 -
EY 13.86 14.53 0.00 -
DY 0.00 6.84 0.00 -
P/NAPS 1.07 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment