[PERSTIM] YoY Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 167.4%
YoY- 477.37%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 880,608 956,640 1,755,364 1,007,116 802,592 899,024 955,336 -1.34%
PBT -31,096 -33,424 156,632 31,636 54,124 60,492 63,144 -
Tax -3,504 -3,516 -31,920 -10,036 -12,352 -13,968 -14,584 -21.13%
NP -34,600 -36,940 124,712 21,600 41,772 46,524 48,560 -
-
NP to SH -34,600 -36,940 124,712 21,600 41,772 46,524 48,560 -
-
Tax Rate - - 20.38% 31.72% 22.82% 23.09% 23.10% -
Total Cost 915,208 993,580 1,630,652 985,516 760,820 852,500 906,776 0.15%
-
Net Worth 512,511 560,277 542,203 507,347 415,093 399,204 386,295 4.82%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 512,511 560,277 542,203 507,347 415,093 399,204 386,295 4.82%
NOSH 129,096 129,096 129,096 129,096 99,304 99,304 99,304 4.46%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -3.93% -3.86% 7.10% 2.14% 5.20% 5.17% 5.08% -
ROE -6.75% -6.59% 23.00% 4.26% 10.06% 11.65% 12.57% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 682.13 741.03 1,359.73 780.13 808.21 905.32 962.02 -5.56%
EPS -26.80 -28.60 96.60 21.76 42.08 46.84 48.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 4.34 4.20 3.93 4.18 4.02 3.89 0.33%
Adjusted Per Share Value based on latest NOSH - 129,096
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 682.13 741.03 1,359.73 780.13 621.70 696.40 740.02 -1.34%
EPS -26.80 -28.60 96.60 21.76 32.36 36.04 37.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 4.34 4.20 3.93 3.2154 3.0923 2.9923 4.82%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.76 4.03 3.79 3.99 4.11 4.52 4.13 -
P/RPS 0.40 0.54 0.28 0.51 0.51 0.50 0.43 -1.19%
P/EPS -10.30 -14.08 3.92 23.85 9.77 9.65 8.45 -
EY -9.71 -7.10 25.49 4.19 10.23 10.36 11.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.93 0.90 1.02 0.98 1.12 1.06 -6.67%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 16/08/23 30/08/22 21/09/21 18/08/20 19/08/19 31/07/18 -
Price 2.69 4.00 3.90 4.17 3.89 4.78 4.84 -
P/RPS 0.39 0.54 0.29 0.53 0.48 0.53 0.50 -4.05%
P/EPS -10.04 -13.98 4.04 24.92 9.25 10.20 9.90 -
EY -9.96 -7.15 24.77 4.01 10.81 9.80 10.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.92 0.93 1.06 0.93 1.19 1.24 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment