[APB] YoY Annualized Quarter Result on 31-Dec-2018 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- 98.48%
YoY- 98.15%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 63,784 59,152 111,168 59,692 55,756 57,628 134,400 -11.67%
PBT -8,900 4,232 2,232 -268 -14,212 12,068 -18,640 -11.58%
Tax -116 -96 -68 0 -328 -2,912 -380 -17.92%
NP -9,016 4,136 2,164 -268 -14,540 9,156 -19,020 -11.68%
-
NP to SH -9,016 4,136 2,164 -268 -14,500 9,156 -19,020 -11.68%
-
Tax Rate - 2.27% 3.05% - - 24.13% - -
Total Cost 72,800 55,016 109,004 59,960 70,296 48,472 153,420 -11.67%
-
Net Worth 150,749 158,508 154,074 155,182 171,809 177,352 185,101 -3.36%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 150,749 158,508 154,074 155,182 171,809 177,352 185,101 -3.36%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 110,839 0.30%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -14.14% 6.99% 1.95% -0.45% -26.08% 15.89% -14.15% -
ROE -5.98% 2.61% 1.40% -0.17% -8.44% 5.16% -10.28% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 57.54 53.36 100.29 53.85 50.30 51.99 121.26 -11.67%
EPS -8.12 3.72 1.96 -0.24 -13.12 8.28 -17.16 -11.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.43 1.39 1.40 1.55 1.60 1.67 -3.36%
Adjusted Per Share Value based on latest NOSH - 112,875
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 56.52 52.41 98.50 52.89 49.40 51.06 119.09 -11.67%
EPS -7.99 3.66 1.92 -0.24 -12.85 8.11 -16.85 -11.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3357 1.4045 1.3652 1.375 1.5223 1.5714 1.6401 -3.36%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.71 0.58 0.41 0.81 0.945 0.88 1.39 -
P/RPS 1.23 1.09 0.41 1.50 1.88 1.69 1.15 1.12%
P/EPS -8.73 15.54 21.00 -335.02 -7.22 10.65 -8.10 1.25%
EY -11.46 6.43 4.76 -0.30 -13.84 9.39 -12.35 -1.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.41 0.29 0.58 0.61 0.55 0.83 -7.49%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/22 18/03/21 28/02/20 27/02/19 28/02/18 14/02/17 25/02/16 -
Price 0.78 0.745 0.46 0.78 0.95 0.90 1.25 -
P/RPS 1.36 1.40 0.46 1.45 1.89 1.73 1.03 4.73%
P/EPS -9.59 19.97 23.56 -322.61 -7.26 10.90 -7.28 4.69%
EY -10.43 5.01 4.24 -0.31 -13.77 9.18 -13.73 -4.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.52 0.33 0.56 0.61 0.56 0.75 -4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment