[GCE] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
12-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -47.51%
YoY- 3.41%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 28,484 33,260 32,788 44,316 45,220 41,976 37,032 -4.27%
PBT -712 1,312 1,304 10,208 10,024 4,572 660 -
Tax -1,080 -1,132 -1,168 -3,232 -3,276 -424 -184 34.27%
NP -1,792 180 136 6,976 6,748 4,148 476 -
-
NP to SH -1,964 56 88 6,792 6,568 3,896 324 -
-
Tax Rate - 86.28% 89.57% 31.66% 32.68% 9.27% 27.88% -
Total Cost 30,276 33,080 32,652 37,340 38,472 37,828 36,556 -3.08%
-
Net Worth 260,042 181,999 285,999 252,725 241,354 218,653 238,949 1.41%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 260,042 181,999 285,999 252,725 241,354 218,653 238,949 1.41%
NOSH 197,002 140,000 220,000 197,441 197,831 198,775 202,500 -0.45%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -6.29% 0.54% 0.41% 15.74% 14.92% 9.88% 1.29% -
ROE -0.76% 0.03% 0.03% 2.69% 2.72% 1.78% 0.14% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 14.46 23.76 14.90 22.45 22.86 21.12 18.29 -3.83%
EPS -1.00 0.04 0.04 3.44 3.32 1.96 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.30 1.30 1.28 1.22 1.10 1.18 1.88%
Adjusted Per Share Value based on latest NOSH - 197,441
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 14.46 16.88 16.64 22.50 22.95 21.31 18.80 -4.27%
EPS -1.00 0.03 0.04 3.45 3.33 1.98 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 0.9238 1.4518 1.2829 1.2251 1.1099 1.2129 1.41%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.68 0.64 0.69 0.66 0.70 0.58 0.50 -
P/RPS 4.70 2.69 4.63 2.94 3.06 2.75 2.73 9.46%
P/EPS -68.21 1,600.00 1,725.00 19.19 21.08 29.59 312.50 -
EY -1.47 0.06 0.06 5.21 4.74 3.38 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.53 0.52 0.57 0.53 0.42 3.62%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 08/05/12 11/05/11 11/05/10 12/05/09 22/05/08 11/05/07 19/05/06 -
Price 0.64 0.62 0.67 0.70 0.74 0.69 0.50 -
P/RPS 4.43 2.61 4.50 3.12 3.24 3.27 2.73 8.39%
P/EPS -64.20 1,550.00 1,675.00 20.35 22.29 35.20 312.50 -
EY -1.56 0.06 0.06 4.91 4.49 2.84 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.52 0.55 0.61 0.63 0.42 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment