[GCE] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
12-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -16.68%
YoY- 3.41%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 13,705 10,803 13,560 11,079 14,909 11,343 14,660 -4.37%
PBT 4,610 1,624 4,680 2,552 3,040 6,368 5,042 -5.78%
Tax -680 -545 -1,371 -808 -892 -629 -1,462 -39.88%
NP 3,930 1,079 3,309 1,744 2,148 5,739 3,580 6.39%
-
NP to SH 3,836 1,054 3,236 1,698 2,038 5,743 3,517 5.94%
-
Tax Rate 14.75% 33.56% 29.29% 31.66% 29.34% 9.88% 29.00% -
Total Cost 9,775 9,724 10,251 9,335 12,761 5,604 11,080 -7.99%
-
Net Worth 255,733 249,837 252,565 252,725 251,287 243,880 237,741 4.96%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 5,901 - - - 5,935 - - -
Div Payout % 153.85% - - - 291.26% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 255,733 249,837 252,565 252,725 251,287 243,880 237,741 4.96%
NOSH 196,717 195,185 197,317 197,441 197,864 196,678 196,480 0.08%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 28.68% 9.99% 24.40% 15.74% 14.41% 50.60% 24.42% -
ROE 1.50% 0.42% 1.28% 0.67% 0.81% 2.35% 1.48% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 6.97 5.53 6.87 5.61 7.53 5.77 7.46 -4.41%
EPS 1.95 0.54 1.64 0.86 1.03 2.92 1.79 5.85%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.30 1.28 1.28 1.28 1.27 1.24 1.21 4.88%
Adjusted Per Share Value based on latest NOSH - 197,441
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 6.96 5.48 6.88 5.62 7.57 5.76 7.44 -4.33%
EPS 1.95 0.54 1.64 0.86 1.03 2.92 1.79 5.85%
DPS 3.00 0.00 0.00 0.00 3.01 0.00 0.00 -
NAPS 1.2981 1.2682 1.282 1.2829 1.2756 1.238 1.2068 4.96%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.67 0.71 0.72 0.66 0.69 0.70 0.70 -
P/RPS 9.62 12.83 10.48 11.76 9.16 12.14 9.38 1.69%
P/EPS 34.36 131.48 43.90 76.74 66.99 23.97 39.11 -8.24%
EY 2.91 0.76 2.28 1.30 1.49 4.17 2.56 8.89%
DY 4.48 0.00 0.00 0.00 4.35 0.00 0.00 -
P/NAPS 0.52 0.55 0.56 0.52 0.54 0.56 0.58 -7.00%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 11/11/09 11/08/09 12/05/09 26/02/09 11/11/08 11/08/08 -
Price 0.71 0.66 0.72 0.70 0.65 0.65 0.72 -
P/RPS 10.19 11.92 10.48 12.47 8.63 11.27 9.65 3.68%
P/EPS 36.41 122.22 43.90 81.40 63.11 22.26 40.22 -6.40%
EY 2.75 0.82 2.28 1.23 1.58 4.49 2.49 6.82%
DY 4.23 0.00 0.00 0.00 4.62 0.00 0.00 -
P/NAPS 0.55 0.52 0.56 0.55 0.51 0.52 0.60 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment