[NHB] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -162.14%
YoY- -102.15%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 11,252 55,940 22,842 9,476 17,578 26,184 25,006 -12.45%
PBT -23,068 19,618 -14,314 -1,148 93,050 -6,646 -15,558 6.77%
Tax -84 -450 -298 -348 20 -156 -914 -32.79%
NP -23,152 19,168 -14,612 -1,496 93,070 -6,802 -16,472 5.83%
-
NP to SH -15,618 13,398 -9,932 -1,362 63,214 -7,808 -16,192 -0.59%
-
Tax Rate - 2.29% - - -0.02% - - -
Total Cost 34,404 36,772 37,454 10,972 -75,492 32,986 41,478 -3.06%
-
Net Worth 217,234 226,680 226,680 211,568 214,968 187,388 282,708 -4.29%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 217,234 226,680 226,680 211,568 214,968 187,388 282,708 -4.29%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -205.76% 34.27% -63.97% -15.79% 529.47% -25.98% -65.87% -
ROE -7.19% 5.91% -4.38% -0.64% 29.41% -4.17% -5.73% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.96 29.61 12.09 5.02 9.31 13.86 13.18 -12.37%
EPS -8.20 7.00 -5.20 -0.80 33.40 -4.20 -8.60 -0.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.20 1.20 1.12 1.138 0.992 1.49 -4.22%
Adjusted Per Share Value based on latest NOSH - 195,025
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.84 29.02 11.85 4.92 9.12 13.58 12.97 -12.44%
EPS -8.10 6.95 -5.15 -0.71 32.79 -4.05 -8.40 -0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1269 1.1759 1.1759 1.0975 1.1151 0.972 1.4665 -4.29%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.60 0.41 0.475 0.46 0.29 0.36 0.70 -
P/RPS 10.07 1.38 3.93 9.17 3.12 2.60 5.31 11.24%
P/EPS -7.26 5.78 -9.03 -63.80 0.87 -8.71 -8.20 -2.00%
EY -13.78 17.30 -11.07 -1.57 115.39 -11.48 -12.19 2.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.34 0.40 0.41 0.25 0.36 0.47 1.69%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 18/08/23 29/08/22 27/08/21 28/08/20 28/08/19 28/08/18 -
Price 0.58 0.58 0.47 0.48 0.315 0.30 0.60 -
P/RPS 9.74 1.96 3.89 9.57 3.39 2.16 4.55 13.51%
P/EPS -7.02 8.18 -8.94 -66.57 0.94 -7.26 -7.03 -0.02%
EY -14.25 12.23 -11.19 -1.50 106.24 -13.78 -14.22 0.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.39 0.43 0.28 0.30 0.40 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment