[NHB] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -94.07%
YoY- -95.74%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 23,837 32,824 21,444 8,542 21,588 25,116 21,717 1.56%
PBT -20,600 15,413 6,428 3,726 63,883 -97,836 2,434 -
Tax -42 -913 -544 -820 -300 639 -2,146 -48.05%
NP -20,642 14,500 5,884 2,906 63,583 -97,197 288 -
-
NP to SH -14,314 11,835 4,036 2,165 50,778 -94,093 -5,897 15.91%
-
Tax Rate - 5.92% 8.46% 22.01% 0.47% - 88.17% -
Total Cost 44,479 18,324 15,560 5,636 -41,995 122,313 21,429 12.93%
-
Net Worth 217,234 226,680 226,680 211,568 214,968 187,388 282,708 -4.29%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 217,234 226,680 226,680 211,568 214,968 187,388 282,708 -4.29%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -86.60% 44.17% 27.44% 34.02% 294.53% -386.99% 1.33% -
ROE -6.59% 5.22% 1.78% 1.02% 23.62% -50.21% -2.09% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.62 17.38 11.35 4.52 11.43 13.30 11.45 1.63%
EPS -7.58 6.27 2.14 1.15 26.88 -49.81 -3.11 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.20 1.20 1.12 1.138 0.992 1.49 -4.22%
Adjusted Per Share Value based on latest NOSH - 195,025
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.37 17.03 11.12 4.43 11.20 13.03 11.27 1.56%
EPS -7.43 6.14 2.09 1.12 26.34 -48.81 -3.06 15.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1269 1.1759 1.1759 1.0975 1.1151 0.972 1.4665 -4.29%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.60 0.41 0.475 0.46 0.29 0.36 0.70 -
P/RPS 4.75 2.36 4.18 10.17 2.54 2.71 6.12 -4.13%
P/EPS -7.92 6.54 22.23 40.14 1.08 -0.72 -22.52 -15.97%
EY -12.63 15.28 4.50 2.49 92.69 -138.36 -4.44 19.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.34 0.40 0.41 0.25 0.36 0.47 1.69%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 18/08/23 29/08/22 27/08/21 28/08/20 28/08/19 28/08/18 -
Price 0.58 0.58 0.47 0.48 0.315 0.30 0.60 -
P/RPS 4.60 3.34 4.14 10.61 2.76 2.26 5.24 -2.14%
P/EPS -7.65 9.26 22.00 41.88 1.17 -0.60 -19.31 -14.28%
EY -13.06 10.80 4.55 2.39 85.34 -166.04 -5.18 16.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.39 0.43 0.28 0.30 0.40 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment