[PEB] YoY Annualized Quarter Result on 31-May-2003 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
31-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-May-2003 [#4]
Profit Trend
QoQ- -668.59%
YoY- -505.71%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 106,686 52,968 134,300 101,440 10,422 13,576 23,551 28.61%
PBT 6,194 -10,450 -7,953 -39,147 -7,009 -67,629 2,433 16.84%
Tax -4,263 -1,597 -1,428 -4,082 7,009 67,629 -1,831 15.11%
NP 1,931 -12,047 -9,381 -43,229 0 0 602 21.42%
-
NP to SH 1,931 -12,047 -7,953 -39,147 -6,463 -68,067 602 21.42%
-
Tax Rate 68.82% - - - - - 75.26% -
Total Cost 104,755 65,015 143,681 144,669 10,422 13,576 22,949 28.78%
-
Net Worth 20,172 18,389 10,757 17,608 14,630 20,304 66,891 -18.10%
Dividend
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 20,172 18,389 10,757 17,608 14,630 20,304 66,891 -18.10%
NOSH 142,058 142,556 120,866 142,003 142,043 141,989 114,736 3.62%
Ratio Analysis
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 1.81% -22.74% -6.99% -42.62% 0.00% 0.00% 2.56% -
ROE 9.57% -65.51% -73.93% -222.32% -44.17% -335.23% 0.90% -
Per Share
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 75.10 37.16 111.11 71.43 7.34 9.56 20.53 24.11%
EPS 1.35 -8.45 -6.58 -30.44 -4.55 -47.93 0.53 16.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.129 0.089 0.124 0.103 0.143 0.583 -20.96%
Adjusted Per Share Value based on latest NOSH - 142,002
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 154.34 76.63 194.29 146.75 15.08 19.64 34.07 28.61%
EPS 2.79 -17.43 -11.51 -56.63 -9.35 -98.47 0.87 21.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2918 0.266 0.1556 0.2547 0.2117 0.2937 0.9677 -18.10%
Price Multiplier on Financial Quarter End Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 26/07/06 29/07/05 28/07/04 31/07/03 31/07/02 29/08/01 29/07/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment