[PEB] YoY Annualized Quarter Result on 31-May-2002 [#4]

Announcement Date
31-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-May-2002 [#4]
Profit Trend
QoQ- -35.1%
YoY- 90.5%
View:
Show?
Annualized Quarter Result
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 52,968 134,300 101,440 10,422 13,576 23,551 1,577 -3.66%
PBT -10,450 -7,953 -39,147 -7,009 -67,629 2,433 -38,013 1.38%
Tax -1,597 -1,428 -4,082 7,009 67,629 -1,831 38,013 -
NP -12,047 -9,381 -43,229 0 0 602 0 -100.00%
-
NP to SH -12,047 -7,953 -39,147 -6,463 -68,067 602 -38,013 1.22%
-
Tax Rate - - - - - 75.26% - -
Total Cost 65,015 143,681 144,669 10,422 13,576 22,949 1,577 -3.87%
-
Net Worth 18,389 10,757 17,608 14,630 20,304 66,891 -35,329 -
Dividend
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 18,389 10,757 17,608 14,630 20,304 66,891 -35,329 -
NOSH 142,556 120,866 142,003 142,043 141,989 114,736 31,943 -1.57%
Ratio Analysis
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin -22.74% -6.99% -42.62% 0.00% 0.00% 2.56% 0.00% -
ROE -65.51% -73.93% -222.32% -44.17% -335.23% 0.90% 0.00% -
Per Share
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 37.16 111.11 71.43 7.34 9.56 20.53 4.94 -2.12%
EPS -8.45 -6.58 -30.44 -4.55 -47.93 0.53 -119.00 2.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.129 0.089 0.124 0.103 0.143 0.583 -1.106 -
Adjusted Per Share Value based on latest NOSH - 142,326
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 76.77 194.64 147.01 15.10 19.68 34.13 2.29 -3.66%
EPS -17.46 -11.53 -56.73 -9.37 -98.65 0.87 -55.09 1.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2665 0.1559 0.2552 0.212 0.2943 0.9694 -0.512 -
Price Multiplier on Financial Quarter End Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 29/07/05 28/07/04 31/07/03 31/07/02 29/08/01 29/07/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment