[PARKSON] YoY Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
19-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -28.78%
YoY- 187.44%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 234,549 306,132 244,344 277,681 326,030 386,713 260,900 -1.75%
PBT -26,404 26,677 10,168 16,700 -4,250 29,908 17,380 -
Tax -1,974 -11,157 -5,241 -10,418 4,250 -27,260 -13,729 -27.60%
NP -28,378 15,520 4,926 6,281 0 2,648 3,650 -
-
NP to SH -27,720 15,520 4,926 6,281 -7,184 2,648 3,650 -
-
Tax Rate - 41.82% 51.54% 62.38% - 91.15% 78.99% -
Total Cost 262,927 290,612 239,417 271,400 326,030 384,065 257,249 0.36%
-
Net Worth 68,727 76,205 58,970 60,474 65,761 66,448 80,659 -2.63%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 68,727 76,205 58,970 60,474 65,761 66,448 80,659 -2.63%
NOSH 74,703 74,711 74,646 74,659 74,729 74,661 73,999 0.15%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -12.10% 5.07% 2.02% 2.26% 0.00% 0.68% 1.40% -
ROE -40.33% 20.37% 8.35% 10.39% -10.92% 3.99% 4.53% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 313.97 409.75 327.34 371.93 436.28 517.95 352.57 -1.91%
EPS -37.11 20.77 6.60 8.41 -9.61 3.55 4.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 1.02 0.79 0.81 0.88 0.89 1.09 -2.78%
Adjusted Per Share Value based on latest NOSH - 75,249
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.42 26.65 21.27 24.17 28.38 33.66 22.71 -1.75%
EPS -2.41 1.35 0.43 0.55 -0.63 0.23 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0598 0.0663 0.0513 0.0526 0.0572 0.0578 0.0702 -2.63%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.82 2.77 1.70 2.34 1.92 2.38 7.25 -
P/RPS 0.58 0.68 0.52 0.63 0.44 0.46 2.06 -19.03%
P/EPS -4.90 13.33 25.76 27.81 -19.97 67.11 146.96 -
EY -20.39 7.50 3.88 3.60 -5.01 1.49 0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.72 2.15 2.89 2.18 2.67 6.65 -18.27%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/06 24/05/05 25/05/04 19/05/03 20/05/02 21/05/01 22/05/00 -
Price 2.93 2.34 1.58 1.39 2.06 1.90 6.65 -
P/RPS 0.93 0.57 0.48 0.37 0.47 0.37 1.89 -11.14%
P/EPS -7.90 11.26 23.94 16.52 -21.43 53.57 134.80 -
EY -12.66 8.88 4.18 6.05 -4.67 1.87 0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 2.29 2.00 1.72 2.34 2.13 6.10 -10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment