[PARKSON] YoY Quarter Result on 31-Mar-2002 [#3]

Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -68.31%
YoY- -87.43%
Quarter Report
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 83,859 82,784 44,101 74,003 98,580 58,806 7.35%
PBT -7,672 8,440 1,214 90 2,205 4,028 -
Tax 12,783 -3,305 -913 -90 -2,205 -3,174 -
NP 5,111 5,135 301 0 0 854 42.99%
-
NP to SH 5,111 5,135 301 -1,402 -748 854 42.99%
-
Tax Rate - 39.16% 75.21% 100.00% 100.00% 78.80% -
Total Cost 78,748 77,649 43,800 74,003 98,580 57,952 6.32%
-
Net Worth 76,216 59,048 60,952 65,625 66,571 84,623 -2.06%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 76,216 59,048 60,952 65,625 66,571 84,623 -2.06%
NOSH 74,722 74,745 75,249 74,574 74,800 77,636 -0.76%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.09% 6.20% 0.68% 0.00% 0.00% 1.45% -
ROE 6.71% 8.70% 0.49% -2.14% -1.12% 1.01% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 112.23 110.75 58.61 99.23 131.79 75.75 8.17%
EPS 6.84 6.87 0.40 -1.88 -1.00 1.10 44.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.79 0.81 0.88 0.89 1.09 -1.31%
Adjusted Per Share Value based on latest NOSH - 74,574
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 7.30 7.21 3.84 6.44 8.58 5.12 7.34%
EPS 0.44 0.45 0.03 -0.12 -0.07 0.07 44.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0663 0.0514 0.0531 0.0571 0.0579 0.0737 -2.09%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.77 1.70 2.34 1.92 2.38 7.25 -
P/RPS 2.47 1.53 3.99 1.93 1.81 9.57 -23.71%
P/EPS 40.50 24.75 585.00 -102.13 -238.00 659.09 -42.74%
EY 2.47 4.04 0.17 -0.98 -0.42 0.15 75.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 2.15 2.89 2.18 2.67 6.65 -16.36%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/05 25/05/04 19/05/03 20/05/02 21/05/01 22/05/00 -
Price 2.34 1.58 1.39 2.06 1.90 6.65 -
P/RPS 2.09 1.43 2.37 2.08 1.44 8.78 -24.94%
P/EPS 34.21 23.00 347.50 -109.57 -190.00 604.55 -43.67%
EY 2.92 4.35 0.29 -0.91 -0.53 0.17 76.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.00 1.72 2.34 2.13 6.10 -17.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment