[PARKSON] QoQ Quarter Result on 31-Mar-2003 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
19-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -87.69%
YoY- 121.47%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 50,591 49,883 47,263 44,101 78,793 85,367 131,863 -47.10%
PBT -208 -606 -11,632 1,214 4,412 6,899 6,217 -
Tax -446 -180 -2,623 -913 -1,966 -4,935 -3,475 -74.46%
NP -654 -786 -14,255 301 2,446 1,964 2,742 -
-
NP to SH -654 -786 -14,255 301 2,446 1,964 2,742 -
-
Tax Rate - - - 75.21% 44.56% 71.53% 55.90% -
Total Cost 51,245 50,669 61,518 43,800 76,347 83,403 129,121 -45.90%
-
Net Worth 49,050 50,154 56,019 60,952 61,337 72,436 71,725 -22.32%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - 74 - 74 - 74 -
Div Payout % - - 0.00% - 3.06% - 2.72% -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 49,050 50,154 56,019 60,952 61,337 72,436 71,725 -22.32%
NOSH 74,318 74,857 74,692 75,249 74,801 74,676 74,713 -0.35%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -1.29% -1.58% -30.16% 0.68% 3.10% 2.30% 2.08% -
ROE -1.33% -1.57% -25.45% 0.49% 3.99% 2.71% 3.82% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 68.07 66.64 63.28 58.61 105.34 114.32 176.49 -46.92%
EPS -0.88 -1.05 -19.08 0.40 3.27 2.63 3.67 -
DPS 0.00 0.00 0.10 0.00 0.10 0.00 0.10 -
NAPS 0.66 0.67 0.75 0.81 0.82 0.97 0.96 -22.05%
Adjusted Per Share Value based on latest NOSH - 75,249
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 4.39 4.33 4.10 3.82 6.83 7.40 11.43 -47.06%
EPS -0.06 -0.07 -1.24 0.03 0.21 0.17 0.24 -
DPS 0.00 0.00 0.01 0.00 0.01 0.00 0.01 -
NAPS 0.0425 0.0435 0.0486 0.0528 0.0532 0.0628 0.0622 -22.36%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.82 1.82 1.54 2.34 1.47 1.58 1.96 -
P/RPS 2.67 2.73 2.43 3.99 1.40 1.38 1.11 79.23%
P/EPS -206.82 -173.33 -8.07 585.00 44.95 60.08 53.41 -
EY -0.48 -0.58 -12.39 0.17 2.22 1.66 1.87 -
DY 0.00 0.00 0.06 0.00 0.07 0.00 0.05 -
P/NAPS 2.76 2.72 2.05 2.89 1.79 1.63 2.04 22.25%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 19/11/03 27/08/03 19/05/03 25/02/03 28/11/02 21/08/02 -
Price 1.86 1.98 2.06 1.39 1.56 1.68 1.78 -
P/RPS 2.73 2.97 3.26 2.37 1.48 1.47 1.01 93.69%
P/EPS -211.36 -188.57 -10.79 347.50 47.71 63.88 48.50 -
EY -0.47 -0.53 -9.26 0.29 2.10 1.57 2.06 -
DY 0.00 0.00 0.05 0.00 0.06 0.00 0.06 -
P/NAPS 2.82 2.96 2.75 1.72 1.90 1.73 1.85 32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment