[SSTEEL] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
26-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 47.39%
YoY- 77.14%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,681,752 1,568,352 1,233,012 1,186,976 763,588 -0.81%
PBT 69,274 25,862 -73,488 -14,700 -78,184 -
Tax -24,432 -800 73,488 14,700 78,184 -
NP 44,842 25,062 0 0 0 -100.00%
-
NP to SH 44,842 25,062 -71,092 -17,534 -76,688 -
-
Tax Rate 35.27% 3.09% - - - -
Total Cost 1,636,910 1,543,290 1,233,012 1,186,976 763,588 -0.79%
-
Net Worth 317,867 330,208 319,038 353,508 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 17,028 - - - - -100.00%
Div Payout % 37.97% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 317,867 330,208 319,038 353,508 0 -100.00%
NOSH 283,810 282,229 282,335 282,806 282,356 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.67% 1.60% 0.00% 0.00% 0.00% -
ROE 14.11% 7.59% -22.28% -4.96% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 592.56 555.70 436.72 419.71 270.43 -0.81%
EPS 15.80 8.88 -25.18 -6.20 -27.16 -
DPS 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.12 1.17 1.13 1.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 282,926
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 282.02 263.01 206.77 199.05 128.05 -0.81%
EPS 7.52 4.20 -11.92 -2.94 -12.86 -
DPS 2.86 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5331 0.5538 0.535 0.5928 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.50 0.87 0.88 1.75 0.00 -
P/RPS 0.25 0.16 0.20 0.42 0.00 -100.00%
P/EPS 9.49 9.80 -3.49 -28.23 0.00 -100.00%
EY 10.53 10.21 -28.61 -3.54 0.00 -100.00%
DY 4.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.34 0.74 0.78 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 27/08/02 28/08/01 25/08/00 - -
Price 1.85 1.04 0.83 1.54 0.00 -
P/RPS 0.31 0.19 0.19 0.37 0.00 -100.00%
P/EPS 11.71 11.71 -3.30 -24.84 0.00 -100.00%
EY 8.54 8.54 -30.34 -4.03 0.00 -100.00%
DY 3.24 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.65 0.89 0.73 1.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment