[SSTEEL] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -167.96%
YoY- -305.45%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,236,790 1,681,752 1,568,352 1,233,012 1,186,976 763,588 -1.12%
PBT 177,990 69,274 25,862 -73,488 -14,700 -78,184 -
Tax -54,432 -24,432 -800 73,488 14,700 78,184 -
NP 123,558 44,842 25,062 0 0 0 -100.00%
-
NP to SH 123,558 44,842 25,062 -71,092 -17,534 -76,688 -
-
Tax Rate 30.58% 35.27% 3.09% - - - -
Total Cost 2,113,232 1,636,910 1,543,290 1,233,012 1,186,976 763,588 -1.06%
-
Net Worth 511,883 317,867 330,208 319,038 353,508 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 29,418 17,028 - - - - -100.00%
Div Payout % 23.81% 37.97% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 511,883 317,867 330,208 319,038 353,508 0 -100.00%
NOSH 294,185 283,810 282,229 282,335 282,806 282,356 -0.04%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.52% 2.67% 1.60% 0.00% 0.00% 0.00% -
ROE 24.14% 14.11% 7.59% -22.28% -4.96% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 760.33 592.56 555.70 436.72 419.71 270.43 -1.08%
EPS 42.00 15.80 8.88 -25.18 -6.20 -27.16 -
DPS 10.00 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.74 1.12 1.17 1.13 1.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 282,601
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 375.10 282.02 263.01 206.77 199.05 128.05 -1.12%
EPS 20.72 7.52 4.20 -11.92 -2.94 -12.86 -
DPS 4.93 2.86 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8584 0.5331 0.5538 0.535 0.5928 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.00 1.50 0.87 0.88 1.75 0.00 -
P/RPS 0.26 0.25 0.16 0.20 0.42 0.00 -100.00%
P/EPS 4.76 9.49 9.80 -3.49 -28.23 0.00 -100.00%
EY 21.00 10.53 10.21 -28.61 -3.54 0.00 -100.00%
DY 5.00 4.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.15 1.34 0.74 0.78 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 29/08/03 27/08/02 28/08/01 25/08/00 - -
Price 1.90 1.85 1.04 0.83 1.54 0.00 -
P/RPS 0.25 0.31 0.19 0.19 0.37 0.00 -100.00%
P/EPS 4.52 11.71 11.71 -3.30 -24.84 0.00 -100.00%
EY 22.11 8.54 8.54 -30.34 -4.03 0.00 -100.00%
DY 5.26 3.24 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.09 1.65 0.89 0.73 1.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment