[JSB] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 3.58%
YoY- -335.13%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 24,596 99,912 135,408 430,044 487,108 662,912 669,192 -39.81%
PBT -16,280 -35,480 24 -10,396 196 31,624 13,284 -
Tax -48 1,564 132 -552 -2,700 -3,896 -3,812 -48.94%
NP -16,328 -33,916 156 -10,948 -2,504 27,728 9,472 -
-
NP to SH -16,324 -34,416 -156 -10,982 -3,056 21,492 9,196 -
-
Tax Rate - - -550.00% - 1,377.55% 12.32% 28.70% -
Total Cost 40,924 133,828 135,252 440,992 489,612 635,184 659,720 -34.77%
-
Net Worth 31,596 65,222 119,573 152,184 165,229 169,577 154,358 -21.63%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 31,596 65,222 119,573 152,184 165,229 169,577 154,358 -21.63%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -66.38% -33.95% 0.12% -2.55% -0.51% 4.18% 1.42% -
ROE -51.66% -52.77% -0.13% -7.22% -1.85% 12.67% 5.96% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 33.94 137.87 186.85 593.42 672.16 914.75 923.42 -39.81%
EPS -22.52 -47.48 -0.20 -15.16 -4.20 29.64 12.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.436 0.90 1.65 2.10 2.28 2.34 2.13 -21.63%
Adjusted Per Share Value based on latest NOSH - 72,469
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 5.53 22.45 30.43 96.65 109.48 148.99 150.40 -39.80%
EPS -3.67 -7.73 -0.04 -2.47 -0.69 4.83 2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.071 0.1466 0.2687 0.342 0.3713 0.3811 0.3469 -21.63%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 -
Price 0.345 0.385 0.60 0.725 1.01 1.30 0.72 -
P/RPS 1.02 0.28 0.32 0.12 0.15 0.14 0.08 47.87%
P/EPS -1.53 -0.81 -278.73 -4.78 -23.95 4.38 5.67 -
EY -65.29 -123.35 -0.36 -20.90 -4.18 22.81 17.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.43 0.36 0.35 0.44 0.56 0.34 13.83%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 CAGR
Date 27/11/20 27/11/19 28/11/18 29/11/17 31/05/16 18/05/15 26/05/14 -
Price 0.615 0.38 0.53 0.785 1.00 1.49 0.78 -
P/RPS 1.81 0.28 0.28 0.13 0.15 0.16 0.08 61.50%
P/EPS -2.73 -0.80 -246.21 -5.18 -23.71 5.02 6.15 -
EY -36.63 -124.98 -0.41 -19.31 -4.22 19.90 16.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.42 0.32 0.37 0.44 0.64 0.37 22.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment