[JSB] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -26.31%
YoY- -341.34%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 282,270 406,091 419,063 435,800 427,922 447,197 470,962 -28.98%
PBT -32,038 -23,210 -9,880 -9,205 -6,704 -3,894 -1,242 778.24%
Tax 232 -742 -554 -818 -1,197 -1,665 -2,181 -
NP -31,806 -23,952 -10,434 -10,023 -7,901 -5,559 -3,423 343.78%
-
NP to SH -32,014 -24,250 -10,546 -10,067 -7,970 -5,679 -3,724 321.30%
-
Tax Rate - - - - - - - -
Total Cost 314,076 430,043 429,497 445,823 435,823 452,756 474,385 -24.09%
-
Net Worth 122,472 133,342 150,010 152,184 155,083 157,982 160,156 -16.41%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 122,472 133,342 150,010 152,184 155,083 157,982 160,156 -16.41%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -11.27% -5.90% -2.49% -2.30% -1.85% -1.24% -0.73% -
ROE -26.14% -18.19% -7.03% -6.61% -5.14% -3.59% -2.33% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 389.50 560.37 578.27 601.36 590.49 617.09 649.88 -28.98%
EPS -44.18 -33.46 -14.55 -13.89 -11.00 -7.84 -5.14 321.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.84 2.07 2.10 2.14 2.18 2.21 -16.41%
Adjusted Per Share Value based on latest NOSH - 72,469
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 63.44 91.27 94.18 97.94 96.17 100.51 105.85 -28.98%
EPS -7.20 -5.45 -2.37 -2.26 -1.79 -1.28 -0.84 320.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2753 0.2997 0.3371 0.342 0.3485 0.3551 0.3599 -16.40%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.87 0.86 0.89 0.725 0.75 0.78 0.82 -
P/RPS 0.22 0.15 0.15 0.12 0.13 0.13 0.13 42.14%
P/EPS -1.97 -2.57 -6.12 -5.22 -6.82 -9.95 -15.96 -75.30%
EY -50.78 -38.91 -16.35 -19.16 -14.66 -10.05 -6.27 304.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.43 0.35 0.35 0.36 0.37 23.92%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 25/05/18 26/02/18 29/11/17 28/08/17 30/05/17 24/02/17 -
Price 0.80 0.82 0.85 0.785 0.70 0.785 0.82 -
P/RPS 0.21 0.15 0.15 0.13 0.12 0.13 0.13 37.79%
P/EPS -1.81 -2.45 -5.84 -5.65 -6.36 -10.02 -15.96 -76.66%
EY -55.22 -40.81 -17.12 -17.70 -15.71 -9.98 -6.27 328.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.41 0.37 0.33 0.36 0.37 17.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment