[LBS] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 23.69%
YoY- 35.53%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 323,842 292,462 11,344 13,308 13,948 -3.22%
PBT 47,576 44,688 -32,402 -20,146 -28,656 -
Tax -19,212 -19,966 32,402 20,146 28,656 -
NP 28,364 24,722 0 0 0 -100.00%
-
NP to SH 28,364 24,722 -32,374 -18,122 -28,110 -
-
Tax Rate 40.38% 44.68% - - - -
Total Cost 295,478 267,740 11,344 13,308 13,948 -3.12%
-
Net Worth 197,143 165,468 -281,773 -139,539 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 197,143 165,468 -281,773 -139,539 0 -100.00%
NOSH 280,831 280,931 29,975 30,203 29,904 -2.30%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.76% 8.45% 0.00% 0.00% 0.00% -
ROE 14.39% 14.94% 0.00% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 115.32 104.10 37.84 44.06 46.64 -0.93%
EPS 10.10 8.80 -108.00 -60.00 -94.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.702 0.589 -9.40 -4.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,240
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.00 18.07 0.70 0.82 0.86 -3.22%
EPS 1.75 1.53 -2.00 -1.12 -1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1218 0.1022 -0.1741 -0.0862 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 - - - -
Price 0.89 1.00 0.00 0.00 0.00 -
P/RPS 0.77 0.96 0.00 0.00 0.00 -100.00%
P/EPS 8.81 11.36 0.00 0.00 0.00 -100.00%
EY 11.35 8.80 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.70 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 19/08/02 28/08/01 29/08/00 - -
Price 1.18 0.97 0.00 0.00 0.00 -
P/RPS 1.02 0.93 0.00 0.00 0.00 -100.00%
P/EPS 11.68 11.02 0.00 0.00 0.00 -100.00%
EY 8.56 9.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.65 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment