[OIB] YoY Annualized Quarter Result on 30-Nov-2019 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 CAGR
Revenue 358,312 307,664 349,884 0 175,036 286,552 200,120 11.92%
PBT 68,044 69,252 93,092 0 95,372 76,484 66,968 0.30%
Tax -17,028 -17,144 -23,596 0 -22,248 -20,252 -17,220 -0.21%
NP 51,016 52,108 69,496 0 73,124 56,232 49,748 0.48%
-
NP to SH 44,700 46,804 60,364 0 44,512 46,704 39,584 2.37%
-
Tax Rate 25.02% 24.76% 25.35% - 23.33% 26.48% 25.71% -
Total Cost 307,296 255,556 280,388 0 101,912 230,320 150,372 14.82%
-
Net Worth 687,569 627,176 483,158 0 449,089 402,631 340,491 14.56%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - 40,569 -
Div Payout % - - - - - - 102.49% -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 687,569 627,176 483,158 0 449,089 402,631 340,491 14.56%
NOSH 464,575 464,575 154,858 154,858 154,858 154,858 144,890 25.27%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 14.24% 16.94% 19.86% 0.00% 41.78% 19.62% 24.86% -
ROE 6.50% 7.46% 12.49% 0.00% 9.91% 11.60% 11.63% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 CAGR
RPS 77.13 66.22 225.94 0.00 113.03 185.04 138.12 -10.65%
EPS 9.64 10.08 39.00 0.00 28.76 30.16 27.32 -18.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 28.00 -
NAPS 1.48 1.35 3.12 0.00 2.90 2.60 2.35 -8.55%
Adjusted Per Share Value based on latest NOSH - 154,858
30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 CAGR
RPS 76.80 65.94 74.99 0.00 37.52 61.42 42.89 11.92%
EPS 9.58 10.03 12.94 0.00 9.54 10.01 8.48 2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.70 -
NAPS 1.4737 1.3442 1.0355 0.00 0.9625 0.863 0.7298 14.56%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/09/19 28/09/18 29/09/17 -
Price 1.00 0.985 1.90 2.00 2.10 2.10 2.52 -
P/RPS 1.30 1.49 0.84 0.00 1.86 1.13 1.82 -6.30%
P/EPS 10.39 9.78 4.87 0.00 7.31 6.96 9.22 2.33%
EY 9.62 10.23 20.52 0.00 13.69 14.36 10.84 -2.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 11.11 -
P/NAPS 0.68 0.73 0.61 0.00 0.72 0.81 1.07 -8.39%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 30/09/18 30/09/17 CAGR
Date 30/01/23 24/01/22 25/01/21 - 19/11/19 22/11/18 27/11/17 -
Price 0.95 0.95 2.71 0.00 2.00 2.08 2.40 -
P/RPS 1.23 1.43 1.20 0.00 1.77 1.12 1.74 -6.48%
P/EPS 9.87 9.43 6.95 0.00 6.96 6.90 8.78 2.28%
EY 10.13 10.60 14.38 0.00 14.37 14.50 11.38 -2.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 11.67 -
P/NAPS 0.64 0.70 0.87 0.00 0.69 0.80 1.02 -8.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment