[DOLMITE] YoY Annualized Quarter Result on 31-Dec-2019

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019
Profit Trend
QoQ- 52.32%
YoY- 66.31%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/03/17 30/06/17 31/12/16 CAGR
Revenue 34,702 86,720 117,988 105,774 -31.03%
PBT -12,504 -10,000 -9,464 11,763 -
Tax 1,752 -4,072 -4,654 -6,613 -
NP -10,752 -14,072 -14,118 5,150 -
-
NP to SH -10,752 -14,072 -14,118 5,150 -
-
Tax Rate - - - 56.22% -
Total Cost 45,454 100,792 132,106 100,624 -23.27%
-
Net Worth 11,398 158,664 154,671 161,560 -58.67%
Dividend
31/12/19 31/03/17 30/06/17 31/12/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/19 31/03/17 30/06/17 31/12/16 CAGR
Net Worth 11,398 158,664 154,671 161,560 -58.67%
NOSH 284,952 272,713 272,548 272,578 1.49%
Ratio Analysis
31/12/19 31/03/17 30/06/17 31/12/16 CAGR
NP Margin -30.98% -16.23% -11.97% 4.87% -
ROE -94.33% -8.87% -9.13% 3.19% -
Per Share
31/12/19 31/03/17 30/06/17 31/12/16 CAGR
RPS 12.18 31.80 43.29 39.16 -32.24%
EPS -3.78 -5.16 -5.18 1.91 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.5818 0.5675 0.5981 -59.40%
Adjusted Per Share Value based on latest NOSH - 284,952
31/12/19 31/03/17 30/06/17 31/12/16 CAGR
RPS 5.87 14.68 19.97 17.90 -31.04%
EPS -1.82 -2.38 -2.39 0.87 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0193 0.2686 0.2618 0.2735 -58.67%
Price Multiplier on Financial Quarter End Date
31/12/19 31/03/17 30/06/17 31/12/16 CAGR
Date 31/12/19 31/03/17 30/06/17 30/12/16 -
Price 0.125 0.37 0.28 0.32 -
P/RPS 1.03 0.87 0.65 0.82 7.89%
P/EPS -3.31 17.96 -5.41 16.78 -
EY -30.19 5.57 -18.50 5.96 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 0.00 0.49 0.54 79.63%
Price Multiplier on Announcement Date
31/12/19 31/03/17 30/06/17 31/12/16 CAGR
Date 27/02/20 23/05/17 29/08/17 23/02/17 -
Price 0.10 0.325 0.255 0.39 -
P/RPS 0.82 0.77 0.59 1.00 -6.40%
P/EPS -2.65 15.78 -4.92 20.46 -
EY -37.73 6.34 -20.31 4.89 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.00 0.45 0.65 56.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment