[DOLMITE] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 111.71%
YoY- -51.0%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 33,380 139,608 91,788 95,948 70,560 72,468 141,348 -21.36%
PBT -24,092 4,068 6,372 4,648 6,016 9,860 -10,856 14.19%
Tax -1,348 -3,836 -5,556 -4,028 -4,620 -5,560 0 -
NP -25,440 232 816 620 1,396 4,300 -10,856 15.23%
-
NP to SH -24,720 436 1,000 684 1,396 4,300 -10,856 14.68%
-
Tax Rate - 94.30% 87.19% 86.66% 76.80% 56.39% - -
Total Cost 58,820 139,376 90,972 95,328 69,164 68,168 152,204 -14.64%
-
Net Worth 175,485 196,608 182,500 190,200 201,346 196,646 -38,046 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 175,485 196,608 182,500 190,200 201,346 196,646 -38,046 -
NOSH 262,978 272,500 249,999 244,285 268,461 262,195 126,822 12.91%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -76.21% 0.17% 0.89% 0.65% 1.98% 5.93% -7.68% -
ROE -14.09% 0.22% 0.55% 0.36% 0.69% 2.19% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 12.69 51.23 36.72 39.28 26.28 27.64 111.45 -30.35%
EPS -9.40 0.16 0.40 0.28 0.52 1.64 -8.56 1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6673 0.7215 0.73 0.7786 0.75 0.75 -0.30 -
Adjusted Per Share Value based on latest NOSH - 244,285
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 5.65 23.63 15.54 16.24 11.94 12.27 23.93 -21.36%
EPS -4.18 0.07 0.17 0.12 0.24 0.73 -1.84 14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.297 0.3328 0.3089 0.3219 0.3408 0.3329 -0.0644 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.20 0.22 0.29 0.22 0.53 1.04 0.60 -
P/RPS 1.58 0.43 0.79 0.56 2.02 3.76 0.54 19.57%
P/EPS -2.13 137.50 72.50 78.57 101.92 63.41 -7.01 -17.99%
EY -47.00 0.73 1.38 1.27 0.98 1.58 -14.27 21.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.40 0.28 0.71 1.39 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/05/09 26/05/08 28/05/07 29/05/06 25/05/05 26/05/04 13/05/03 -
Price 0.23 0.28 0.25 0.25 0.39 0.71 0.28 -
P/RPS 1.81 0.55 0.68 0.64 1.48 2.57 0.25 39.04%
P/EPS -2.45 175.00 62.50 89.29 75.00 43.29 -3.27 -4.69%
EY -40.87 0.57 1.60 1.12 1.33 2.31 -30.57 4.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.34 0.32 0.52 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment