[KPS] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 741.72%
YoY- 474.43%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 629,844 383,364 307,024 76,760 90,184 292,380 247,700 16.82%
PBT 28,704 62,184 89,372 477,656 93,672 116,068 95,652 -18.16%
Tax -18,700 -5,368 -4,576 -9,048 -9,196 -20,864 8,152 -
NP 10,004 56,816 84,796 468,608 84,476 95,204 103,804 -32.27%
-
NP to SH 4,676 52,856 80,832 465,700 81,072 93,096 87,840 -38.65%
-
Tax Rate 65.15% 8.63% 5.12% 1.89% 9.82% 17.98% -8.52% -
Total Cost 619,840 326,548 222,228 -391,848 5,708 197,176 143,896 27.54%
-
Net Worth 1,133,882 1,372,261 1,347,310 1,352,300 1,212,579 1,107,788 1,160,060 -0.37%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - 39,920 39,920 - -
Div Payout % - - - - 49.24% 42.88% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,133,882 1,372,261 1,347,310 1,352,300 1,212,579 1,107,788 1,160,060 -0.37%
NOSH 537,385 499,004 499,004 499,004 499,004 499,004 477,391 1.99%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.59% 14.82% 27.62% 610.48% 93.67% 32.56% 41.91% -
ROE 0.41% 3.85% 6.00% 34.44% 6.69% 8.40% 7.57% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 117.21 76.83 61.53 15.38 18.07 58.59 51.89 14.53%
EPS 0.80 10.40 16.00 93.20 16.40 18.80 18.40 -40.68%
DPS 0.00 0.00 0.00 0.00 8.00 8.00 0.00 -
NAPS 2.11 2.75 2.70 2.71 2.43 2.22 2.43 -2.32%
Adjusted Per Share Value based on latest NOSH - 499,004
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 117.21 71.34 57.13 14.28 16.78 54.41 46.09 16.82%
EPS 0.80 9.84 15.04 86.66 15.09 17.32 16.35 -39.50%
DPS 0.00 0.00 0.00 0.00 7.43 7.43 0.00 -
NAPS 2.11 2.5536 2.5072 2.5164 2.2564 2.0614 2.1587 -0.37%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.39 1.26 1.38 1.07 1.50 1.65 1.01 -
P/RPS 1.19 1.64 2.24 6.96 8.30 2.82 1.95 -7.89%
P/EPS 159.74 11.90 8.52 1.15 9.23 8.84 5.49 75.33%
EY 0.63 8.41 11.74 87.22 10.83 11.31 18.22 -42.90%
DY 0.00 0.00 0.00 0.00 5.33 4.85 0.00 -
P/NAPS 0.66 0.46 0.51 0.39 0.62 0.74 0.42 7.82%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 31/05/17 30/05/16 28/05/15 22/05/14 30/05/13 -
Price 1.05 1.67 1.45 1.00 1.45 1.51 1.36 -
P/RPS 0.90 2.17 2.36 6.50 8.02 2.58 2.62 -16.30%
P/EPS 120.67 15.77 8.95 1.07 8.92 8.09 7.39 59.24%
EY 0.83 6.34 11.17 93.33 11.20 12.36 13.53 -37.18%
DY 0.00 0.00 0.00 0.00 5.52 5.30 0.00 -
P/NAPS 0.50 0.61 0.54 0.37 0.60 0.68 0.56 -1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment