[DKSH] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 3.38%
YoY- 1734.63%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 7,853,508 7,259,536 7,020,396 6,893,884 6,250,700 5,822,692 5,478,672 6.18%
PBT 198,324 151,184 134,536 74,196 3,324 57,920 54,036 24.18%
Tax -50,188 -37,768 -38,228 -33,788 -5,796 -14,688 -13,852 23.91%
NP 148,136 113,416 96,308 40,408 -2,472 43,232 40,184 24.27%
-
NP to SH 148,136 113,416 96,308 40,408 -2,472 43,232 40,184 24.27%
-
Tax Rate 25.31% 24.98% 28.41% 45.54% 174.37% 25.36% 25.63% -
Total Cost 7,705,372 7,146,120 6,924,088 6,853,476 6,253,172 5,779,460 5,438,488 5.97%
-
Net Worth 843,376 773,013 693,238 630,348 596,341 578,936 468,323 10.29%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 843,376 773,013 693,238 630,348 596,341 578,936 468,323 10.29%
NOSH 157,658 157,658 157,658 157,658 157,658 157,658 157,658 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.89% 1.56% 1.37% 0.59% -0.04% 0.74% 0.73% -
ROE 17.56% 14.67% 13.89% 6.41% -0.41% 7.47% 8.58% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4,981.35 4,604.61 4,452.93 4,372.68 3,964.72 3,693.24 3,475.03 6.18%
EPS 93.96 71.92 61.08 25.64 -1.56 27.44 25.48 24.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3494 4.9031 4.3971 3.9982 3.7825 3.6721 2.9705 10.29%
Adjusted Per Share Value based on latest NOSH - 157,658
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4,981.35 4,604.61 4,452.93 4,372.68 3,964.72 3,693.24 3,475.03 6.18%
EPS 93.96 71.92 61.08 25.64 -1.56 27.44 25.48 24.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3494 4.9031 4.3971 3.9982 3.7825 3.6721 2.9705 10.29%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 4.70 4.87 2.98 1.97 2.34 3.85 4.69 -
P/RPS 0.09 0.11 0.07 0.05 0.06 0.10 0.13 -5.94%
P/EPS 5.00 6.77 4.88 7.69 -149.24 14.04 18.40 -19.51%
EY 19.99 14.77 20.50 13.01 -0.67 7.12 5.43 24.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.99 0.68 0.49 0.62 1.05 1.58 -9.28%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 18/05/23 25/05/22 27/05/21 28/05/20 31/05/19 22/05/18 24/05/17 -
Price 4.98 4.35 2.97 2.68 2.58 4.30 5.21 -
P/RPS 0.10 0.09 0.07 0.06 0.07 0.12 0.15 -6.53%
P/EPS 5.30 6.05 4.86 10.46 -164.55 15.68 20.44 -20.13%
EY 18.87 16.54 20.57 9.56 -0.61 6.38 4.89 25.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.89 0.68 0.67 0.68 1.17 1.75 -9.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment