[MTDACPI] YoY Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
03-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -6.67%
YoY- -0.51%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 305,416 319,120 312,198 307,760 295,484 237,304 212,162 -0.38%
PBT 14,844 -8,568 25,174 32,154 34,478 37,980 37,298 0.98%
Tax -1,044 -160 -3,902 -5,966 -8,156 -9,922 -13,092 2.72%
NP 13,800 -8,728 21,272 26,188 26,322 28,058 24,206 0.59%
-
NP to SH 12,536 -8,728 21,272 26,188 26,322 28,058 24,206 0.70%
-
Tax Rate 7.03% - 15.50% 18.55% 23.66% 26.12% 35.10% -
Total Cost 291,616 327,848 290,926 281,572 269,162 209,246 187,956 -0.46%
-
Net Worth 337,303 368,337 413,254 402,892 359,610 326,635 309,387 -0.09%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 5,298 - - - - -
Div Payout % - - 24.91% - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 337,303 368,337 413,254 402,892 359,610 326,635 309,387 -0.09%
NOSH 132,796 133,455 132,453 132,530 123,577 81,658 80,152 -0.53%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.52% -2.74% 6.81% 8.51% 8.91% 11.82% 11.41% -
ROE 3.72% -2.37% 5.15% 6.50% 7.32% 8.59% 7.82% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 229.99 239.12 235.70 232.22 239.11 290.60 264.70 0.14%
EPS 9.44 -6.54 16.06 19.76 21.30 22.88 30.20 1.24%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.76 3.12 3.04 2.91 4.00 3.86 0.44%
Adjusted Per Share Value based on latest NOSH - 133,019
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 131.85 137.77 134.78 132.87 127.57 102.45 91.59 -0.38%
EPS 5.41 -3.77 9.18 11.31 11.36 12.11 10.45 0.70%
DPS 0.00 0.00 2.29 0.00 0.00 0.00 0.00 -
NAPS 1.4562 1.5902 1.7841 1.7394 1.5525 1.4101 1.3357 -0.09%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.62 1.37 3.20 3.00 2.70 4.86 0.00 -
P/RPS 0.27 0.57 1.36 1.29 1.13 1.67 0.00 -100.00%
P/EPS 6.57 -20.95 19.93 15.18 12.68 14.14 0.00 -100.00%
EY 15.23 -4.77 5.02 6.59 7.89 7.07 0.00 -100.00%
DY 0.00 0.00 1.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.50 1.03 0.99 0.93 1.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/11/05 23/11/04 21/11/03 03/12/02 16/11/01 24/11/00 24/02/00 -
Price 0.64 1.17 3.20 2.84 2.85 4.40 7.00 -
P/RPS 0.28 0.49 1.36 1.22 1.19 1.51 2.64 2.41%
P/EPS 6.78 -17.89 19.93 14.37 13.38 12.81 23.18 1.31%
EY 14.75 -5.59 5.02 6.96 7.47 7.81 4.31 -1.29%
DY 0.00 0.00 1.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.42 1.03 0.93 0.98 1.10 1.81 2.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment