[AMVERTON] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 37.41%
YoY- -37.2%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 130,472 142,376 110,285 118,598 151,940 128,525 134,842 -0.54%
PBT 43,225 26,088 28,809 28,225 43,782 37,168 32,598 4.81%
Tax -11,852 -6,472 -7,226 -7,641 -9,892 -10,006 -8,198 6.33%
NP 31,373 19,616 21,582 20,584 33,890 27,161 24,400 4.27%
-
NP to SH 30,882 18,509 20,777 19,201 30,577 25,776 22,726 5.24%
-
Tax Rate 27.42% 24.81% 25.08% 27.07% 22.59% 26.92% 25.15% -
Total Cost 99,098 122,760 88,702 98,014 118,049 101,364 110,442 -1.78%
-
Net Worth 660,765 631,560 613,307 587,753 565,849 536,644 507,438 4.49%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 660,765 631,560 613,307 587,753 565,849 536,644 507,438 4.49%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 24.05% 13.78% 19.57% 17.36% 22.31% 21.13% 18.10% -
ROE 4.67% 2.93% 3.39% 3.27% 5.40% 4.80% 4.48% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 35.74 39.00 30.21 32.49 41.62 35.21 36.94 -0.54%
EPS 8.45 5.07 5.69 5.25 8.37 7.07 6.23 5.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.73 1.68 1.61 1.55 1.47 1.39 4.49%
Adjusted Per Share Value based on latest NOSH - 365,064
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 35.74 39.00 30.21 32.49 41.62 35.21 36.94 -0.54%
EPS 8.45 5.07 5.69 5.25 8.37 7.07 6.23 5.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.73 1.68 1.61 1.55 1.47 1.39 4.49%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.10 1.28 1.05 0.87 1.29 0.95 0.47 -
P/RPS 3.08 3.28 3.48 2.68 3.10 2.70 1.27 15.90%
P/EPS 13.00 25.25 18.45 16.54 15.40 13.45 7.55 9.47%
EY 7.69 3.96 5.42 6.05 6.49 7.43 13.25 -8.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.74 0.63 0.54 0.83 0.65 0.34 10.22%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 22/11/17 23/11/16 25/11/15 27/11/14 27/11/13 28/11/12 -
Price 0.97 1.32 1.04 0.88 1.03 0.93 0.49 -
P/RPS 2.71 3.38 3.44 2.71 2.47 2.64 1.33 12.58%
P/EPS 11.47 26.03 18.27 16.73 12.30 13.17 7.87 6.47%
EY 8.72 3.84 5.47 5.98 8.13 7.59 12.70 -6.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.76 0.62 0.55 0.66 0.63 0.35 7.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment