[ASAS] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -7.44%
YoY- -63.63%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 38,620 29,428 30,729 35,348 58,809 0 -100.00%
PBT 16,116 8,434 -8,950 4,721 11,048 0 -100.00%
Tax -2,993 -1,208 8,950 -1,037 -920 0 -100.00%
NP 13,122 7,226 0 3,684 10,128 0 -100.00%
-
NP to SH 13,122 7,226 -9,701 3,684 10,128 0 -100.00%
-
Tax Rate 18.57% 14.32% - 21.97% 8.33% - -
Total Cost 25,497 22,201 30,729 31,664 48,681 0 -100.00%
-
Net Worth 319,769 308,001 307,296 315,845 311,819 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 319,769 308,001 307,296 315,845 311,819 0 -100.00%
NOSH 191,478 191,519 191,473 191,874 191,818 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 33.98% 24.56% 0.00% 10.42% 17.22% 0.00% -
ROE 4.10% 2.35% -3.16% 1.17% 3.25% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 20.17 15.37 16.05 18.42 30.66 0.00 -100.00%
EPS 6.85 3.77 -5.07 1.92 5.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.6082 1.6049 1.6461 1.6256 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 193,249
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 20.25 15.43 16.11 18.53 30.83 0.00 -100.00%
EPS 6.88 3.79 -5.09 1.93 5.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6764 1.6147 1.611 1.6558 1.6347 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.62 0.64 0.57 1.48 0.00 0.00 -
P/RPS 3.07 4.17 3.55 8.03 0.00 0.00 -100.00%
P/EPS 9.05 16.96 -11.25 77.08 0.00 0.00 -100.00%
EY 11.05 5.90 -8.89 1.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.36 0.90 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 10/11/03 27/11/02 26/11/01 29/11/00 26/11/99 - -
Price 0.98 0.58 0.66 0.92 0.00 0.00 -
P/RPS 4.86 3.77 4.11 4.99 0.00 0.00 -100.00%
P/EPS 14.30 15.37 -13.03 47.92 0.00 0.00 -100.00%
EY 6.99 6.51 -7.68 2.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.36 0.41 0.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment