[ASAS] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -24.61%
YoY- 116.11%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 32,340 32,036 37,272 40,478 48,086 41,946 31,993 -0.01%
PBT -4,764 -2,015 2,949 6,505 8,772 8,128 6,249 -
Tax 5,537 3,242 -186 -830 -1,244 -1,054 -711 -
NP 773 1,227 2,763 5,675 7,528 7,074 5,538 2.01%
-
NP to SH -5,371 -2,604 2,033 5,675 7,528 7,074 5,538 -
-
Tax Rate - - 6.31% 12.76% 14.18% 12.97% 11.38% -
Total Cost 31,567 30,809 34,509 34,803 40,558 34,872 26,455 -0.17%
-
Net Worth 308,623 311,325 315,513 318,108 310,536 314,688 312,446 0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - 1,915 1,915 - - -
Div Payout % - - - 33.76% 25.45% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 308,623 311,325 315,513 318,108 310,536 314,688 312,446 0.01%
NOSH 191,157 191,419 192,105 193,249 189,166 191,999 191,578 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.39% 3.83% 7.41% 14.02% 15.66% 16.86% 17.31% -
ROE -1.74% -0.84% 0.64% 1.78% 2.42% 2.25% 1.77% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 16.92 16.74 19.40 20.95 25.42 21.85 16.70 -0.01%
EPS -2.81 -1.36 1.06 2.94 3.98 3.68 2.89 -
DPS 0.00 0.00 0.00 0.99 1.00 0.00 0.00 -
NAPS 1.6145 1.6264 1.6424 1.6461 1.6416 1.639 1.6309 0.01%
Adjusted Per Share Value based on latest NOSH - 193,249
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 16.95 16.80 19.54 21.22 25.21 21.99 16.77 -0.01%
EPS -2.82 -1.37 1.07 2.98 3.95 3.71 2.90 -
DPS 0.00 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 1.618 1.6321 1.6541 1.6677 1.628 1.6498 1.638 0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.57 0.55 0.65 1.48 1.65 2.14 0.00 -
P/RPS 3.37 3.29 3.35 7.07 6.49 9.80 0.00 -100.00%
P/EPS -20.29 -40.43 61.42 50.40 41.46 58.08 0.00 -100.00%
EY -4.93 -2.47 1.63 1.98 2.41 1.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.67 0.61 0.00 0.00 -
P/NAPS 0.35 0.34 0.40 0.90 1.01 1.31 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 - - -
Price 0.68 0.56 0.64 0.92 1.60 0.00 0.00 -
P/RPS 4.02 3.35 3.30 4.39 6.29 0.00 0.00 -100.00%
P/EPS -24.20 -41.17 60.48 31.33 40.21 0.00 0.00 -100.00%
EY -4.13 -2.43 1.65 3.19 2.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.08 0.62 0.00 0.00 -
P/NAPS 0.42 0.34 0.39 0.56 0.97 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment