[MBMR] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 664,296 485,228 464,104 0 -100.00%
PBT 125,780 63,072 36,040 0 -100.00%
Tax -53,824 -21,076 -17,868 0 -100.00%
NP 71,956 41,996 18,172 0 -100.00%
-
NP to SH 71,956 41,996 18,172 0 -100.00%
-
Tax Rate 42.79% 33.42% 49.58% - -
Total Cost 592,340 443,232 445,932 0 -100.00%
-
Net Worth 429,504 371,609 16,127,651 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 429,504 371,609 16,127,651 0 -100.00%
NOSH 139,449 138,144 7,571,666 74,044 -0.65%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.83% 8.65% 3.92% 0.00% -
ROE 16.75% 11.30% 0.11% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 476.37 351.25 6.13 0.00 -100.00%
EPS 51.60 30.40 0.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.08 2.69 2.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 169.95 124.13 118.73 0.00 -100.00%
EPS 18.41 10.74 4.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0988 0.9507 41.259 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 3.57 1.46 3.65 0.00 -
P/RPS 0.75 0.42 59.55 0.00 -100.00%
P/EPS 6.92 4.80 1,520.83 0.00 -100.00%
EY 14.45 20.82 0.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.54 1.71 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 23/05/02 09/07/01 26/05/00 - -
Price 4.23 1.59 3.29 0.00 -
P/RPS 0.89 0.45 53.68 0.00 -100.00%
P/EPS 8.20 5.23 1,370.83 0.00 -100.00%
EY 12.20 19.12 0.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.59 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment