[PCCS] YoY Annualized Quarter Result on 30-Jun-2003 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
01-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 0.96%
YoY- 12.31%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 409,088 475,464 435,592 296,032 247,240 258,008 263,868 7.57%
PBT 10,588 26,680 16,244 15,584 15,404 31,684 27,296 -14.59%
Tax -2,204 -3,504 -2,984 -1,456 -2,824 -11,332 -8,452 -20.06%
NP 8,384 23,176 13,260 14,128 12,580 20,352 18,844 -12.62%
-
NP to SH 7,900 22,448 13,260 14,128 12,580 20,352 18,844 -13.48%
-
Tax Rate 20.82% 13.13% 18.37% 9.34% 18.33% 35.77% 30.96% -
Total Cost 400,704 452,288 422,332 281,904 234,660 237,656 245,024 8.53%
-
Net Worth 135,224 128,841 105,509 109,863 103,412 93,618 78,323 9.52%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 135,224 128,841 105,509 109,863 103,412 93,618 78,323 9.52%
NOSH 60,030 60,021 60,054 59,966 60,019 36,008 35,989 8.89%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.05% 4.87% 3.04% 4.77% 5.09% 7.89% 7.14% -
ROE 5.84% 17.42% 12.57% 12.86% 12.16% 21.74% 24.06% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 681.47 792.16 725.33 493.67 411.94 716.52 733.18 -1.21%
EPS 13.16 37.40 22.08 23.56 20.96 56.52 52.36 -20.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2526 2.1466 1.7569 1.8321 1.723 2.5999 2.1763 0.57%
Adjusted Per Share Value based on latest NOSH - 59,966
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 183.43 213.19 195.31 132.74 110.86 115.69 118.32 7.57%
EPS 3.54 10.07 5.95 6.33 5.64 9.13 8.45 -13.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6063 0.5777 0.4731 0.4926 0.4637 0.4198 0.3512 9.52%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.94 0.92 1.03 1.21 1.42 2.17 2.42 -
P/RPS 0.14 0.12 0.14 0.25 0.34 0.30 0.33 -13.31%
P/EPS 7.14 2.46 4.66 5.14 6.77 3.84 4.62 7.52%
EY 14.00 40.65 21.44 19.47 14.76 26.05 21.64 -6.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.59 0.66 0.82 0.83 1.11 -14.94%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/06 17/08/05 20/08/04 01/10/03 20/08/02 29/08/01 29/08/00 -
Price 1.02 0.95 1.07 1.27 1.40 2.70 2.70 -
P/RPS 0.15 0.12 0.15 0.26 0.34 0.38 0.37 -13.96%
P/EPS 7.75 2.54 4.85 5.39 6.68 4.78 5.16 7.01%
EY 12.90 39.37 20.64 18.55 14.97 20.93 19.39 -6.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.61 0.69 0.81 1.04 1.24 -15.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment