[PCCS] YoY Annualized Quarter Result on 31-Mar-2004 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -103.01%
YoY- -102.15%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 417,052 448,763 408,131 304,567 259,687 227,455 294,976 5.93%
PBT 7,455 17,292 13,486 1,077 18,818 21,709 25,844 -18.70%
Tax -763 -2,599 -2,400 -1,378 -4,825 -5,577 -10,870 -35.76%
NP 6,692 14,693 11,086 -301 13,993 16,132 14,974 -12.55%
-
NP to SH 5,873 14,263 11,086 -301 13,993 16,132 14,974 -14.43%
-
Tax Rate 10.23% 15.03% 17.80% 127.95% 25.64% 25.69% 42.06% -
Total Cost 410,360 434,070 397,045 304,868 245,694 211,323 280,002 6.57%
-
Net Worth 135,249 134,481 123,190 112,524 106,609 102,149 85,375 7.96%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - 3,000 2,400 - 3,000 - - -
Div Payout % - 21.04% 21.66% - 21.44% - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 135,249 134,481 123,190 112,524 106,609 102,149 85,375 7.96%
NOSH 60,028 60,017 60,019 60,270 60,004 59,992 36,000 8.89%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 1.60% 3.27% 2.72% -0.10% 5.39% 7.09% 5.08% -
ROE 4.34% 10.61% 9.00% -0.27% 13.13% 15.79% 17.54% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 694.76 747.72 680.00 505.34 432.78 379.14 819.37 -2.71%
EPS 9.79 23.77 18.47 -0.50 23.30 26.89 24.96 -14.43%
DPS 0.00 5.00 4.00 0.00 5.00 0.00 0.00 -
NAPS 2.2531 2.2407 2.0525 1.867 1.7767 1.7027 2.3715 -0.84%
Adjusted Per Share Value based on latest NOSH - 60,007
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 187.00 201.22 183.00 136.56 116.44 101.99 132.26 5.93%
EPS 2.63 6.40 4.97 -0.13 6.27 7.23 6.71 -14.44%
DPS 0.00 1.35 1.08 0.00 1.35 0.00 0.00 -
NAPS 0.6064 0.603 0.5524 0.5045 0.478 0.458 0.3828 7.96%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.00 1.00 1.01 1.26 1.06 1.50 1.95 -
P/RPS 0.14 0.13 0.15 0.25 0.24 0.40 0.24 -8.58%
P/EPS 10.22 4.21 5.47 -252.29 4.55 5.58 4.69 13.85%
EY 9.78 23.76 18.29 -0.40 22.00 17.93 21.33 -12.18%
DY 0.00 5.00 3.96 0.00 4.72 0.00 0.00 -
P/NAPS 0.44 0.45 0.49 0.67 0.60 0.88 0.82 -9.85%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 13/06/06 24/05/05 27/05/04 19/05/03 28/05/02 30/05/01 -
Price 1.02 0.94 0.87 1.13 1.08 1.47 1.86 -
P/RPS 0.15 0.13 0.13 0.22 0.25 0.39 0.23 -6.87%
P/EPS 10.43 3.96 4.71 -226.26 4.63 5.47 4.47 15.15%
EY 9.59 25.28 21.23 -0.44 21.59 18.29 22.36 -13.15%
DY 0.00 5.32 4.60 0.00 4.63 0.00 0.00 -
P/NAPS 0.45 0.42 0.42 0.61 0.61 0.86 0.78 -8.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment