[TAKAFUL] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
27-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -1.17%
YoY- 8.2%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 3,182,280 2,577,214 2,290,358 2,190,922 1,991,982 1,713,664 1,914,960 8.82%
PBT 420,840 292,754 263,236 232,568 224,058 200,628 165,586 16.81%
Tax -68,820 -53,320 -60,854 -49,154 -53,542 -45,318 -41,446 8.81%
NP 352,020 239,434 202,382 183,414 170,516 155,310 124,140 18.96%
-
NP to SH 354,784 240,792 203,648 184,312 170,346 155,032 131,876 17.92%
-
Tax Rate 16.35% 18.21% 23.12% 21.14% 23.90% 22.59% 25.03% -
Total Cost 2,830,260 2,337,780 2,087,976 2,007,508 1,821,466 1,558,354 1,790,820 7.92%
-
Net Worth 1,182,153 931,314 831,256 727,762 3,048,296 582,876 568,206 12.98%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,182,153 931,314 831,256 727,762 3,048,296 582,876 568,206 12.98%
NOSH 826,792 824,218 823,145 817,710 815,052 162,814 162,809 31.08%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 11.06% 9.29% 8.84% 8.37% 8.56% 9.06% 6.48% -
ROE 30.01% 25.86% 24.50% 25.33% 5.59% 26.60% 23.21% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 384.95 312.70 278.29 267.93 244.40 1,052.53 1,176.19 -16.97%
EPS 43.02 29.24 24.78 22.54 20.90 95.22 81.00 -10.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.13 1.01 0.89 3.74 3.58 3.49 -13.81%
Adjusted Per Share Value based on latest NOSH - 820,414
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 380.04 307.78 273.52 261.65 237.89 204.65 228.69 8.82%
EPS 42.37 28.76 24.32 22.01 20.34 18.51 15.75 17.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4118 1.1122 0.9927 0.8691 3.6404 0.6961 0.6786 12.98%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 6.85 3.94 4.15 4.05 3.80 13.06 7.58 -
P/RPS 1.78 1.26 1.49 1.51 1.55 1.24 0.64 18.57%
P/EPS 15.96 13.49 16.77 17.97 18.18 13.72 9.36 9.29%
EY 6.27 7.42 5.96 5.57 5.50 7.29 10.69 -8.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.79 3.49 4.11 4.55 1.02 3.65 2.17 14.10%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 25/07/19 27/07/18 20/07/17 27/07/16 12/08/15 11/08/14 20/08/13 -
Price 6.70 3.90 4.05 4.00 3.82 12.74 8.96 -
P/RPS 1.74 1.25 1.46 1.49 1.56 1.21 0.76 14.79%
P/EPS 15.61 13.35 16.37 17.75 18.28 13.38 11.06 5.90%
EY 6.41 7.49 6.11 5.64 5.47 7.47 9.04 -5.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.69 3.45 4.01 4.49 1.02 3.56 2.57 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment