[TAKAFUL] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
27-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -13.97%
YoY- 18.24%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 3,233,408 2,857,552 3,182,280 2,577,214 2,290,358 2,190,922 1,991,982 8.40%
PBT 420,316 423,642 420,840 292,754 263,236 232,568 224,058 11.04%
Tax -54,418 -69,602 -68,820 -53,320 -60,854 -49,154 -53,542 0.27%
NP 365,898 354,040 352,020 239,434 202,382 183,414 170,516 13.55%
-
NP to SH 365,370 353,344 354,784 240,792 203,648 184,312 170,346 13.54%
-
Tax Rate 12.95% 16.43% 16.35% 18.21% 23.12% 21.14% 23.90% -
Total Cost 2,867,510 2,503,512 2,830,260 2,337,780 2,087,976 2,007,508 1,821,466 7.84%
-
Net Worth 1,679,174 1,413,814 1,182,153 931,314 831,256 727,762 3,048,296 -9.45%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,679,174 1,413,814 1,182,153 931,314 831,256 727,762 3,048,296 -9.45%
NOSH 835,622 826,792 826,792 824,218 823,145 817,710 815,052 0.41%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.32% 12.39% 11.06% 9.29% 8.84% 8.37% 8.56% -
ROE 21.76% 24.99% 30.01% 25.86% 24.50% 25.33% 5.59% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 387.04 345.62 384.95 312.70 278.29 267.93 244.40 7.95%
EPS 43.86 42.74 43.02 29.24 24.78 22.54 20.90 13.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.71 1.43 1.13 1.01 0.89 3.74 -9.82%
Adjusted Per Share Value based on latest NOSH - 824,218
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 386.17 341.28 380.06 307.80 273.54 261.66 237.90 8.40%
EPS 43.64 42.20 42.37 28.76 24.32 22.01 20.34 13.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0054 1.6885 1.4119 1.1123 0.9928 0.8692 3.6406 -9.45%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 4.35 4.45 6.85 3.94 4.15 4.05 3.80 -
P/RPS 1.12 1.29 1.78 1.26 1.49 1.51 1.55 -5.26%
P/EPS 9.95 10.41 15.96 13.49 16.77 17.97 18.18 -9.54%
EY 10.05 9.60 6.27 7.42 5.96 5.57 5.50 10.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.60 4.79 3.49 4.11 4.55 1.02 13.30%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 25/08/20 25/07/19 27/07/18 20/07/17 27/07/16 12/08/15 -
Price 4.52 5.00 6.70 3.90 4.05 4.00 3.82 -
P/RPS 1.17 1.45 1.74 1.25 1.46 1.49 1.56 -4.67%
P/EPS 10.33 11.70 15.61 13.35 16.37 17.75 18.28 -9.06%
EY 9.68 8.55 6.41 7.49 6.11 5.64 5.47 9.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.92 4.69 3.45 4.01 4.49 1.02 14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment