[METROD] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 636,839 598,908 506,708 550,819 -0.14%
PBT 10,018 12,593 14,059 12,906 0.26%
Tax -532 -1,985 -40 -1,930 1.33%
NP 9,486 10,608 14,019 10,976 0.15%
-
NP to SH 9,486 10,608 14,019 10,976 0.15%
-
Tax Rate 5.31% 15.76% 0.28% 14.95% -
Total Cost 627,353 588,300 492,689 539,843 -0.15%
-
Net Worth 134,885 125,414 118,961 108,958 -0.21%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 4,002 4,003 - - -100.00%
Div Payout % 42.19% 37.74% - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 134,885 125,414 118,961 108,958 -0.21%
NOSH 40,025 40,030 40,054 40,058 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.49% 1.77% 2.77% 1.99% -
ROE 7.03% 8.46% 11.78% 10.07% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1,591.09 1,496.14 1,265.05 1,375.04 -0.15%
EPS 23.70 26.50 35.00 27.40 0.14%
DPS 10.00 10.00 0.00 0.00 -100.00%
NAPS 3.37 3.133 2.97 2.72 -0.22%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 530.70 499.09 422.26 459.02 -0.14%
EPS 7.90 8.84 11.68 9.15 0.15%
DPS 3.34 3.34 0.00 0.00 -100.00%
NAPS 1.124 1.0451 0.9913 0.908 -0.21%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.69 2.95 0.00 0.00 -
P/RPS 0.17 0.20 0.00 0.00 -100.00%
P/EPS 11.35 11.13 0.00 0.00 -100.00%
EY 8.81 8.98 0.00 0.00 -100.00%
DY 3.72 3.39 0.00 0.00 -100.00%
P/NAPS 0.80 0.94 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 28/02/01 28/02/00 - -
Price 2.65 2.30 3.34 0.00 -
P/RPS 0.17 0.15 0.26 0.00 -100.00%
P/EPS 11.18 8.68 9.54 0.00 -100.00%
EY 8.94 11.52 10.48 0.00 -100.00%
DY 3.77 4.35 0.00 0.00 -100.00%
P/NAPS 0.79 0.73 1.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment