[SUNRISE] YoY Annualized Quarter Result on 30-Sep-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1998 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/98 CAGR
Revenue 144,680 114,800 74,168 0 -100.00%
PBT 27,204 17,844 20,388 0 -100.00%
Tax -8,504 -5,812 -7,680 0 -100.00%
NP 18,700 12,032 12,708 0 -100.00%
-
NP to SH 18,700 12,032 12,708 0 -100.00%
-
Tax Rate 31.26% 32.57% 37.67% - -
Total Cost 125,980 102,768 61,460 0 -100.00%
-
Net Worth 333,139 302,612 285,930 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/98 CAGR
Net Worth 333,139 302,612 285,930 0 -100.00%
NOSH 184,055 181,204 176,500 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/98 CAGR
NP Margin 12.93% 10.48% 17.13% 0.00% -
ROE 5.61% 3.98% 4.44% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/98 CAGR
RPS 78.61 63.35 42.02 0.00 -100.00%
EPS 10.16 6.64 7.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.67 1.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/98 CAGR
RPS 29.20 23.17 14.97 0.00 -100.00%
EPS 3.77 2.43 2.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6723 0.6107 0.577 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/98 CAGR
Date 18/11/02 30/11/01 27/11/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment