[BDB] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 119,496 62,204 84,680 0 -100.00%
PBT 18,584 5,260 12,044 0 -100.00%
Tax -8,772 -2,680 -4,708 0 -100.00%
NP 9,812 2,580 7,336 0 -100.00%
-
NP to SH 9,812 2,580 7,336 0 -100.00%
-
Tax Rate 47.20% 50.95% 39.09% - -
Total Cost 109,684 59,624 77,344 0 -100.00%
-
Net Worth 120,105 108,177 108,002 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 120,105 108,177 108,002 0 -100.00%
NOSH 50,892 50,787 50,944 43,641 -0.15%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.21% 4.15% 8.66% 0.00% -
ROE 8.17% 2.38% 6.79% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 234.80 122.48 166.22 0.00 -100.00%
EPS 19.28 5.08 14.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.13 2.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 39.33 20.47 27.87 0.00 -100.00%
EPS 3.23 0.85 2.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3953 0.356 0.3554 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 1.20 1.11 2.45 0.00 -
P/RPS 0.51 0.91 1.47 0.00 -100.00%
P/EPS 6.22 21.85 17.01 0.00 -100.00%
EY 16.07 4.58 5.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 1.16 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/02 24/07/01 25/05/00 - -
Price 1.40 1.15 2.22 0.00 -
P/RPS 0.60 0.94 1.34 0.00 -100.00%
P/EPS 7.26 22.64 15.42 0.00 -100.00%
EY 13.77 4.42 6.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment