[MALTON] YoY Annualized Quarter Result on 30-Sep-1999 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 231.09%
YoY- 231.09%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
Revenue 138,574 162,818 14,284 523,386 612,616 1.57%
PBT 8,830 47,664 14,080 44,492 -37,048 -
Tax -2,034 -16,696 -3,178 4,078 37,048 -
NP 6,796 30,968 10,902 48,570 0 -100.00%
-
NP to SH 6,754 31,476 10,902 48,570 -37,050 -
-
Tax Rate 23.04% 35.03% 22.57% -9.17% - -
Total Cost 131,778 131,850 3,382 474,816 612,616 1.63%
-
Net Worth 441,077 453,708 0 258,574 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
Net Worth 441,077 453,708 0 258,574 0 -100.00%
NOSH 344,591 354,459 347,197 174,712 174,764 -0.71%
Ratio Analysis
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
NP Margin 4.90% 19.02% 76.32% 9.28% 0.00% -
ROE 1.53% 6.94% 0.00% 18.78% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
RPS 40.21 45.93 4.11 299.57 350.54 2.31%
EPS 1.96 8.88 3.14 27.80 -21.20 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.28 0.00 1.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 173,906
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
RPS 26.40 31.02 2.72 99.73 116.73 1.58%
EPS 1.29 6.00 2.08 9.25 -7.06 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8404 0.8645 0.00 0.4927 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
Date 31/12/03 31/12/02 31/12/01 - - -
Price 0.94 0.59 1.27 0.00 0.00 -
P/RPS 2.34 1.28 30.87 0.00 0.00 -100.00%
P/EPS 47.96 6.64 40.45 0.00 0.00 -100.00%
EY 2.09 15.05 2.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.46 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 30/09/99 30/09/98 CAGR
Date 27/02/04 28/02/03 - 25/11/99 - -
Price 0.94 0.51 0.00 0.00 0.00 -
P/RPS 2.34 1.11 0.00 0.00 0.00 -100.00%
P/EPS 47.96 5.74 0.00 0.00 0.00 -100.00%
EY 2.09 17.41 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.40 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment