[KIALIM] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 218.42%
YoY- 140.65%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 67,330 65,610 68,850 57,352 45,994 54,026 57,392 2.69%
PBT 3,886 4,016 7,946 3,872 -9,526 2,320 3,308 2.71%
Tax -484 0 0 0 0 0 0 -
NP 3,402 4,016 7,946 3,872 -9,526 2,320 3,308 0.46%
-
NP to SH 3,402 4,016 7,946 3,872 -9,526 2,320 3,308 0.46%
-
Tax Rate 12.45% 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 63,928 61,594 60,904 53,480 55,520 51,706 54,084 2.82%
-
Net Worth 74,814 69,643 66,125 57,480 54,858 56,585 53,349 5.79%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 74,814 69,643 66,125 57,480 54,858 56,585 53,349 5.79%
NOSH 61,938 61,938 61,938 61,853 61,937 62,032 61,947 -0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 5.05% 6.12% 11.54% 6.75% -20.71% 4.29% 5.76% -
ROE 4.55% 5.77% 12.02% 6.74% -17.36% 4.10% 6.20% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 108.71 105.93 111.16 92.72 74.26 87.09 92.65 2.69%
EPS 5.50 6.48 12.82 6.26 -15.38 3.74 5.34 0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2079 1.1244 1.0676 0.9293 0.8857 0.9122 0.8612 5.79%
Adjusted Per Share Value based on latest NOSH - 62,053
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 108.71 105.93 111.16 92.60 74.26 87.23 92.66 2.69%
EPS 5.50 6.48 12.82 6.25 -15.38 3.75 5.34 0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2079 1.1244 1.0676 0.928 0.8857 0.9136 0.8613 5.79%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.585 0.38 0.35 0.205 0.43 0.26 0.33 -
P/RPS 0.54 0.36 0.31 0.22 0.58 0.30 0.36 6.98%
P/EPS 10.65 5.86 2.73 3.27 -2.80 6.95 6.18 9.49%
EY 9.39 17.06 36.65 30.54 -35.77 14.38 16.18 -8.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.34 0.33 0.22 0.49 0.29 0.38 3.96%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 28/08/13 29/08/12 26/08/11 26/08/10 27/08/09 27/08/08 -
Price 0.665 0.30 0.50 0.22 0.20 0.27 0.40 -
P/RPS 0.61 0.28 0.45 0.24 0.27 0.31 0.43 5.99%
P/EPS 12.11 4.63 3.90 3.51 -1.30 7.22 7.49 8.33%
EY 8.26 21.61 25.66 28.45 -76.90 13.85 13.35 -7.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.27 0.47 0.24 0.23 0.30 0.46 3.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment