[KIALIM] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 47.39%
YoY- -314.64%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 16,761 16,054 14,796 12,162 13,423 15,450 11,179 6.97%
PBT 878 1,134 1,632 -1,642 765 1,465 -1,059 -
Tax 0 0 0 0 0 0 0 -
NP 878 1,134 1,632 -1,642 765 1,465 -1,059 -
-
NP to SH 878 1,134 1,632 -1,642 765 1,465 -1,059 -
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% - -
Total Cost 15,883 14,920 13,164 13,804 12,658 13,985 12,238 4.43%
-
Net Worth 69,643 66,125 57,666 54,879 56,276 53,234 29,367 15.46%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 69,643 66,125 57,666 54,879 56,276 53,234 29,367 15.46%
NOSH 61,938 61,938 62,053 61,962 61,693 61,814 61,929 0.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.24% 7.06% 11.03% -13.50% 5.70% 9.48% -9.47% -
ROE 1.26% 1.71% 2.83% -2.99% 1.36% 2.75% -3.61% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 27.06 25.92 23.84 19.63 21.76 24.99 18.05 6.97%
EPS 1.42 1.83 2.63 -2.65 1.24 2.37 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1244 1.0676 0.9293 0.8857 0.9122 0.8612 0.4742 15.46%
Adjusted Per Share Value based on latest NOSH - 61,962
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 27.06 25.92 23.89 19.64 21.67 24.94 18.05 6.97%
EPS 1.42 1.83 2.63 -2.65 1.24 2.37 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1244 1.0676 0.931 0.886 0.9086 0.8595 0.4741 15.46%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.38 0.35 0.205 0.43 0.26 0.33 0.39 -
P/RPS 1.40 1.35 0.86 2.19 1.19 1.32 2.16 -6.96%
P/EPS 26.81 19.12 7.79 -16.23 20.97 13.92 -22.81 -
EY 3.73 5.23 12.83 -6.16 4.77 7.18 -4.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.22 0.49 0.29 0.38 0.82 -13.63%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 26/08/11 26/08/10 27/08/09 27/08/08 30/08/07 -
Price 0.30 0.50 0.22 0.20 0.27 0.40 0.40 -
P/RPS 1.11 1.93 0.92 1.02 1.24 1.60 2.22 -10.90%
P/EPS 21.16 27.31 8.37 -7.55 21.77 16.88 -23.39 -
EY 4.73 3.66 11.95 -13.25 4.59 5.92 -4.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.47 0.24 0.23 0.30 0.46 0.84 -17.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment