[KIALIM] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -220.39%
YoY- -49.4%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 43,896 27,214 27,298 23,090 20,290 42,140 40,444 1.37%
PBT 8,550 -1,748 -1,170 -5,338 -7,322 -3,028 -5,086 -
Tax -2,452 0 0 0 0 0 800 -
NP 6,098 -1,748 -1,170 -5,338 -7,322 -3,028 -4,286 -
-
NP to SH 6,098 -1,748 -1,170 -5,338 -7,322 -3,028 -4,286 -
-
Tax Rate 28.68% - - - - - - -
Total Cost 37,798 28,962 28,468 28,428 27,612 45,168 44,730 -2.76%
-
Net Worth 53,991 45,196 46,218 48,961 53,192 57,806 63,294 -2.61%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 53,991 45,196 46,218 48,961 53,192 57,806 63,294 -2.61%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.89% -6.42% -4.29% -23.12% -36.09% -7.19% -10.60% -
ROE 11.29% -3.87% -2.53% -10.90% -13.77% -5.24% -6.77% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 70.87 43.94 44.07 37.28 32.76 68.04 65.30 1.37%
EPS 9.84 -2.82 -1.88 -8.62 -11.82 -4.88 -6.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8717 0.7297 0.7462 0.7905 0.8588 0.9333 1.0219 -2.61%
Adjusted Per Share Value based on latest NOSH - 61,938
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 70.87 43.94 44.07 37.28 32.76 68.04 65.30 1.37%
EPS 9.84 -2.82 -1.88 -8.62 -11.82 -4.88 -6.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8717 0.7297 0.7462 0.7905 0.8588 0.9333 1.0219 -2.61%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.715 0.30 0.30 0.435 0.16 0.28 0.27 -
P/RPS 1.01 0.68 0.68 1.17 0.49 0.41 0.41 16.19%
P/EPS 7.26 -10.63 -15.88 -5.05 -1.35 -5.73 -3.90 -
EY 13.77 -9.41 -6.30 -19.81 -73.88 -17.46 -25.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.41 0.40 0.55 0.19 0.30 0.26 21.07%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 26/08/22 26/08/21 27/08/20 28/08/19 28/08/18 -
Price 0.64 0.32 0.33 0.50 0.265 0.21 0.255 -
P/RPS 0.90 0.73 0.75 1.34 0.81 0.31 0.39 14.94%
P/EPS 6.50 -11.34 -17.47 -5.80 -2.24 -4.30 -3.69 -
EY 15.38 -8.82 -5.72 -17.24 -44.61 -23.28 -27.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.44 0.44 0.63 0.31 0.23 0.25 19.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment