[KIALIM] YoY Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -120.2%
YoY- -435.28%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 37,986 39,750 38,699 45,057 70,722 65,685 66,106 -8.81%
PBT -2,462 -5,517 -8,023 -9,125 5,863 4,013 5,032 -
Tax 0 -604 -666 126 -3,179 3,253 443 -
NP -2,462 -6,121 -8,689 -8,999 2,684 7,266 5,475 -
-
NP to SH -2,462 -6,121 -8,689 -8,999 2,684 7,266 5,475 -
-
Tax Rate - - - - 54.22% -81.06% -8.80% -
Total Cost 40,448 45,871 47,388 54,056 68,038 58,419 60,631 -6.52%
-
Net Worth 56,859 59,318 65,375 74,065 83,065 80,376 73,111 -4.10%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 56,859 59,318 65,375 74,065 83,065 80,376 73,111 -4.10%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -6.48% -15.40% -22.45% -19.97% 3.80% 11.06% 8.28% -
ROE -4.33% -10.32% -13.29% -12.15% 3.23% 9.04% 7.49% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 61.33 64.18 62.48 72.75 114.18 106.05 106.73 -8.81%
EPS -3.97 -9.88 -14.03 -14.53 4.33 11.73 8.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.918 0.9577 1.0555 1.1958 1.3411 1.2977 1.1804 -4.10%
Adjusted Per Share Value based on latest NOSH - 61,938
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 61.33 64.18 62.48 72.75 114.18 106.05 106.73 -8.81%
EPS -3.97 -9.88 -14.03 -14.53 4.33 11.73 8.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.918 0.9577 1.0555 1.1958 1.3411 1.2977 1.1804 -4.10%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.23 0.22 0.35 0.41 0.72 0.53 0.36 -
P/RPS 0.38 0.34 0.56 0.56 0.63 0.50 0.34 1.87%
P/EPS -5.79 -2.23 -2.49 -2.82 16.62 4.52 4.07 -
EY -17.28 -44.92 -40.08 -35.44 6.02 22.13 24.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.33 0.34 0.54 0.41 0.30 -2.99%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 28/02/19 27/02/18 28/02/17 25/02/16 26/02/15 27/02/14 -
Price 0.205 0.225 0.33 0.44 0.71 0.48 0.46 -
P/RPS 0.33 0.35 0.53 0.60 0.62 0.45 0.43 -4.31%
P/EPS -5.16 -2.28 -2.35 -3.03 16.38 4.09 5.20 -
EY -19.39 -43.92 -42.51 -33.02 6.10 24.44 19.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.31 0.37 0.53 0.37 0.39 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment