[KIALIM] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -12.29%
YoY- 140.36%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 10,912 17,359 17,545 16,484 15,583 18,500 13,806 -3.84%
PBT -6,539 1,333 2,485 1,177 676 2,513 993 -
Tax 605 -1,808 3,651 443 -2 -6 0 -
NP -5,934 -475 6,136 1,620 674 2,507 993 -
-
NP to SH -5,934 -475 6,136 1,620 674 2,507 993 -
-
Tax Rate - 135.63% -146.92% -37.64% 0.30% 0.24% 0.00% -
Total Cost 16,846 17,834 11,409 14,864 14,909 15,993 12,813 4.66%
-
Net Worth 74,065 83,065 80,376 73,111 67,636 62,148 55,738 4.84%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 74,065 83,065 80,376 73,111 67,636 62,148 55,738 4.84%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 62,062 -0.03%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -54.38% -2.74% 34.97% 9.83% 4.33% 13.55% 7.19% -
ROE -8.01% -0.57% 7.63% 2.22% 1.00% 4.03% 1.78% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 17.62 28.03 28.33 26.61 25.16 29.87 22.25 -3.81%
EPS -9.58 -0.77 9.91 2.62 1.09 4.05 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1958 1.3411 1.2977 1.1804 1.092 1.0034 0.8981 4.88%
Adjusted Per Share Value based on latest NOSH - 61,938
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 17.62 28.03 28.33 26.61 25.16 29.87 22.29 -3.83%
EPS -9.58 -0.77 9.91 2.62 1.09 4.05 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1958 1.3411 1.2977 1.1804 1.092 1.0034 0.8999 4.84%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.41 0.72 0.53 0.36 0.34 0.19 0.16 -
P/RPS 2.33 2.57 1.87 1.35 1.35 0.64 0.72 21.59%
P/EPS -4.28 -93.88 5.35 13.76 31.24 4.69 10.00 -
EY -23.37 -1.07 18.69 7.27 3.20 21.30 10.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.54 0.41 0.30 0.31 0.19 0.18 11.17%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 25/02/16 26/02/15 27/02/14 27/02/13 27/02/12 25/02/11 -
Price 0.44 0.71 0.48 0.46 0.31 0.33 0.12 -
P/RPS 2.50 2.53 1.69 1.73 1.23 1.10 0.54 29.06%
P/EPS -4.59 -92.58 4.85 17.59 28.49 8.15 7.50 -
EY -21.77 -1.08 20.64 5.69 3.51 12.27 13.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.53 0.37 0.39 0.28 0.33 0.13 19.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment