[PDZ] YoY Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 0.68%
YoY- 16.48%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 8,613 5,922 5,028 5,757 5,000 8,951 92,611 -32.67%
PBT -6,585 -5,681 -15,299 -10,192 -12,193 -10,542 -1,504 27.88%
Tax 0 68 0 123 -284 64 -483 -
NP -6,585 -5,613 -15,299 -10,069 -12,477 -10,478 -1,987 22.09%
-
NP to SH -6,585 -5,416 -15,347 -10,054 -12,038 -10,143 -1,900 23.00%
-
Tax Rate - - - - - - - -
Total Cost 15,198 11,535 20,327 15,826 17,477 19,429 94,598 -26.25%
-
Net Worth 94,096 139,734 35,644 43,715 50,264 73,348 26,079 23.83%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 94,096 139,734 35,644 43,715 50,264 73,348 26,079 23.83%
NOSH 581,367 501,367 980,679 681,990 681,990 217,330 869,321 -6.48%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -76.45% -94.78% -304.28% -174.90% -249.54% -117.06% -2.15% -
ROE -7.00% -3.88% -43.06% -23.00% -23.95% -13.83% -7.29% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 1.49 0.82 0.63 0.84 0.80 1.10 10.65 -27.93%
EPS -1.14 -0.75 -1.92 -1.47 -1.92 -1.24 -0.22 31.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1631 0.1936 0.0447 0.0641 0.08 0.09 0.03 32.58%
Adjusted Per Share Value based on latest NOSH - 681,990
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 1.46 1.01 0.85 0.98 0.85 1.52 15.74 -32.70%
EPS -1.12 -0.92 -2.61 -1.71 -2.05 -1.72 -0.32 23.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1599 0.2375 0.0606 0.0743 0.0854 0.1247 0.0443 23.84%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.04 0.045 0.09 0.03 0.03 0.135 0.07 -
P/RPS 2.68 5.48 14.27 3.55 3.77 12.29 0.66 26.29%
P/EPS -3.50 -6.00 -4.68 -2.03 -1.57 -10.85 -32.03 -30.84%
EY -28.53 -16.68 -21.38 -49.14 -63.86 -9.22 -3.12 44.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 2.01 0.47 0.38 1.50 2.33 -31.05%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 27/02/23 24/02/22 29/03/21 27/02/20 27/02/19 28/02/18 28/02/17 -
Price 0.035 0.045 0.05 0.03 0.035 0.08 0.065 -
P/RPS 2.34 5.48 7.93 3.55 4.40 7.28 0.61 25.10%
P/EPS -3.07 -6.00 -2.60 -2.03 -1.83 -6.43 -29.74 -31.49%
EY -32.61 -16.68 -38.49 -49.14 -54.74 -15.56 -3.36 46.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 1.12 0.47 0.44 0.89 2.17 -32.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment