[ASTRO] YoY Annualized Quarter Result on 31-Oct-2012 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
05-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- 2.99%
YoY- -29.07%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 5,431,420 5,177,618 4,707,456 4,177,836 3,748,338 9.70%
PBT 734,912 692,086 589,428 613,625 876,002 -4.29%
Tax -194,713 -190,785 -141,569 -165,034 -241,972 -5.28%
NP 540,198 501,301 447,858 448,590 634,030 -3.92%
-
NP to SH 548,734 505,866 448,752 446,454 629,396 -3.36%
-
Tax Rate 26.49% 27.57% 24.02% 26.89% 27.62% -
Total Cost 4,891,221 4,676,317 4,259,597 3,729,245 3,114,308 11.93%
-
Net Worth 662,852 612,237 521,933 66,127 0 -
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div 572,321 467,753 414,232 - - -
Div Payout % 104.30% 92.47% 92.31% - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 662,852 612,237 521,933 66,127 0 -
NOSH 5,202,920 5,197,260 5,177,907 764,477 0 -
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 9.95% 9.68% 9.51% 10.74% 16.91% -
ROE 82.78% 82.63% 85.98% 675.14% 0.00% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 104.39 99.62 90.91 546.50 0.00 -
EPS 10.55 9.73 8.67 58.40 0.00 -
DPS 11.00 9.00 8.00 0.00 0.00 -
NAPS 0.1274 0.1178 0.1008 0.0865 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,270,923
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 104.13 99.27 90.25 80.10 71.87 9.70%
EPS 10.52 9.70 8.60 8.56 12.07 -3.37%
DPS 10.97 8.97 7.94 0.00 0.00 -
NAPS 0.1271 0.1174 0.1001 0.0127 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 - -
Price 2.86 3.30 2.90 2.71 0.00 -
P/RPS 2.74 3.31 3.19 0.50 0.00 -
P/EPS 27.12 33.90 33.46 4.64 0.00 -
EY 3.69 2.95 2.99 21.55 0.00 -
DY 3.85 2.73 2.76 0.00 0.00 -
P/NAPS 22.45 28.01 28.77 31.33 0.00 -
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 08/12/15 11/12/14 05/12/13 05/12/12 - -
Price 2.86 3.33 2.85 2.97 0.00 -
P/RPS 2.74 3.34 3.13 0.54 0.00 -
P/EPS 27.12 34.21 32.88 5.09 0.00 -
EY 3.69 2.92 3.04 19.66 0.00 -
DY 3.85 2.70 2.81 0.00 0.00 -
P/NAPS 22.45 28.27 28.27 34.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment