[MNRB] YoY Annualized Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 743,976 683,990 710,462 896,096 0.19%
PBT 66,302 26,352 189,222 -120,854 -
Tax -17,140 -10,316 -33,848 120,854 -
NP 49,162 16,036 155,374 0 -100.00%
-
NP to SH 49,162 16,036 155,374 -120,854 -
-
Tax Rate 25.85% 39.15% 17.89% - -
Total Cost 694,814 667,954 555,088 896,096 0.26%
-
Net Worth 473,757 457,064 469,505 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 31,066 19,367 - - -100.00%
Div Payout % 63.19% 120.77% - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 473,757 457,064 469,505 0 -100.00%
NOSH 194,162 193,671 190,083 190,081 -0.02%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.61% 2.34% 21.87% 0.00% -
ROE 10.38% 3.51% 33.09% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 383.17 353.17 373.76 471.43 0.21%
EPS 25.32 8.28 81.74 -63.58 -
DPS 16.00 10.00 0.00 0.00 -100.00%
NAPS 2.44 2.36 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 190,174
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 95.01 87.35 90.73 114.43 0.19%
EPS 6.28 2.05 19.84 -15.43 -
DPS 3.97 2.47 0.00 0.00 -100.00%
NAPS 0.605 0.5837 0.5996 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/09/01 29/09/00 - - -
Price 2.23 4.06 0.00 0.00 -
P/RPS 0.58 1.15 0.00 0.00 -100.00%
P/EPS 8.81 49.03 0.00 0.00 -100.00%
EY 11.35 2.04 0.00 0.00 -100.00%
DY 7.17 2.46 0.00 0.00 -100.00%
P/NAPS 0.91 1.72 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 23/11/01 13/11/00 23/11/99 - -
Price 2.62 4.06 0.00 0.00 -
P/RPS 0.68 1.15 0.00 0.00 -100.00%
P/EPS 10.35 49.03 0.00 0.00 -100.00%
EY 9.66 2.04 0.00 0.00 -100.00%
DY 6.11 2.46 0.00 0.00 -100.00%
P/NAPS 1.07 1.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment