[MNRB] YoY Cumulative Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 371,988 341,995 355,231 448,048 0.19%
PBT 33,151 13,176 94,611 -60,427 -
Tax -8,570 -5,158 -16,924 60,427 -
NP 24,581 8,018 77,687 0 -100.00%
-
NP to SH 24,581 8,018 77,687 -60,427 -
-
Tax Rate 25.85% 39.15% 17.89% - -
Total Cost 347,407 333,977 277,544 448,048 0.26%
-
Net Worth 473,757 457,064 469,505 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 15,533 9,683 - - -100.00%
Div Payout % 63.19% 120.77% - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 473,757 457,064 469,505 0 -100.00%
NOSH 194,162 193,671 190,083 190,081 -0.02%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.61% 2.34% 21.87% 0.00% -
ROE 5.19% 1.75% 16.55% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 191.59 176.59 186.88 235.71 0.21%
EPS 12.66 4.14 40.87 -31.79 -
DPS 8.00 5.00 0.00 0.00 -100.00%
NAPS 2.44 2.36 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 190,174
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 47.50 43.67 45.36 57.22 0.19%
EPS 3.14 1.02 9.92 -7.72 -
DPS 1.98 1.24 0.00 0.00 -100.00%
NAPS 0.605 0.5837 0.5996 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/09/01 29/09/00 - - -
Price 2.23 4.06 0.00 0.00 -
P/RPS 1.16 2.30 0.00 0.00 -100.00%
P/EPS 17.61 98.07 0.00 0.00 -100.00%
EY 5.68 1.02 0.00 0.00 -100.00%
DY 3.59 1.23 0.00 0.00 -100.00%
P/NAPS 0.91 1.72 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 23/11/01 13/11/00 23/11/99 - -
Price 2.62 4.06 0.00 0.00 -
P/RPS 1.37 2.30 0.00 0.00 -100.00%
P/EPS 20.70 98.07 0.00 0.00 -100.00%
EY 4.83 1.02 0.00 0.00 -100.00%
DY 3.05 1.23 0.00 0.00 -100.00%
P/NAPS 1.07 1.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment