[DELLOYD] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[DELLOYD] DELLOYD VENTURES BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -42.43%
YoY- -23.97%
Quarter Report
Latest QR
Upcoming QR
DELLOYD's Result
DELLOYD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 212,148 202,932 171,244 96,964 69,676 -1.15%
PBT 52,076 46,168 28,012 15,928 14,636 -1.31%
Tax -16,556 -13,912 -8,432 -4,900 -132 -4.90%
NP 35,520 32,256 19,580 11,028 14,504 -0.92%
-
NP to SH 35,520 32,256 19,580 11,028 14,504 -0.92%
-
Tax Rate 31.79% 30.13% 30.10% 30.76% 0.90% -
Total Cost 176,628 170,676 151,664 85,936 55,172 -1.20%
-
Net Worth 195,184 161,142 136,495 125,977 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 195,184 161,142 136,495 125,977 0 -100.00%
NOSH 87,920 68,571 67,239 65,956 65,098 -0.31%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 16.74% 15.89% 11.43% 11.37% 20.82% -
ROE 18.20% 20.02% 14.34% 8.75% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 241.29 295.94 254.68 147.01 107.03 -0.84%
EPS 40.40 47.04 29.12 16.72 22.28 -0.61%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.35 2.03 1.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 65,956
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 218.91 209.40 176.70 100.06 71.90 -1.15%
EPS 36.65 33.28 20.20 11.38 14.97 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0141 1.6628 1.4085 1.2999 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.28 3.64 2.02 6.50 0.00 -
P/RPS 0.94 1.23 0.79 4.42 0.00 -100.00%
P/EPS 5.64 7.74 6.94 38.88 0.00 -100.00%
EY 17.72 12.92 14.42 2.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.55 1.00 3.40 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/03 21/05/02 22/05/01 30/05/00 - -
Price 2.65 3.80 1.93 4.76 0.00 -
P/RPS 1.10 1.28 0.76 3.24 0.00 -100.00%
P/EPS 6.56 8.08 6.63 28.47 0.00 -100.00%
EY 15.25 12.38 15.09 3.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.62 0.95 2.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment