[ANNJOO] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -4.06%
YoY- 313.19%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 2,537,345 2,986,581 2,208,605 1,802,368 2,156,972 2,195,177 2,113,420 3.09%
PBT -162,414 -147,024 327,105 -112,201 -194,650 199,022 256,765 -
Tax 59,404 58,093 -25,248 -29,392 48,808 -43,650 -56,957 -
NP -103,010 -88,930 301,857 -141,593 -145,842 155,372 199,808 -
-
NP to SH -101,496 -88,622 301,857 -141,593 -145,842 155,372 199,808 -
-
Tax Rate - - 7.72% - - 21.93% 22.18% -
Total Cost 2,640,355 3,075,511 1,906,748 1,943,961 2,302,814 2,039,805 1,913,612 5.50%
-
Net Worth 1,122,750 1,257,878 1,306,552 1,106,165 1,185,186 1,288,641 1,145,749 -0.33%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 18,712 18,635 61,442 17,986 17,957 60,852 57,203 -16.98%
Div Payout % 0.00% 0.00% 20.35% 0.00% 0.00% 39.17% 28.63% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,122,750 1,257,878 1,306,552 1,106,165 1,185,186 1,288,641 1,145,749 -0.33%
NOSH 578,583 578,583 560,164 559,911 559,911 559,911 504,735 2.30%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -4.06% -2.98% 13.67% -7.86% -6.76% 7.08% 9.45% -
ROE -9.04% -7.05% 23.10% -12.80% -12.31% 12.06% 17.44% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 451.99 534.22 407.39 334.02 400.39 408.84 418.72 1.28%
EPS -18.08 -15.96 55.81 -26.24 -27.07 29.35 39.59 -
DPS 3.33 3.33 11.33 3.33 3.33 11.33 11.33 -18.45%
NAPS 2.00 2.25 2.41 2.05 2.20 2.40 2.27 -2.08%
Adjusted Per Share Value based on latest NOSH - 560,164
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 350.84 412.95 305.38 249.21 298.24 303.52 292.22 3.09%
EPS -14.03 -12.25 41.74 -19.58 -20.17 21.48 27.63 -
DPS 2.59 2.58 8.50 2.49 2.48 8.41 7.91 -16.97%
NAPS 1.5524 1.7393 1.8066 1.5295 1.6387 1.7818 1.5842 -0.33%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.21 0.905 2.42 0.66 1.21 1.77 3.55 -
P/RPS 0.27 0.17 0.59 0.20 0.30 0.43 0.85 -17.39%
P/EPS -6.69 -5.71 4.35 -2.52 -4.47 6.12 8.97 -
EY -14.94 -17.52 23.01 -39.76 -22.37 16.35 11.15 -
DY 2.75 3.68 4.68 5.05 2.75 6.40 3.19 -2.44%
P/NAPS 0.61 0.40 1.00 0.32 0.55 0.74 1.56 -14.48%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 29/11/22 29/11/21 27/11/20 27/11/19 30/11/18 24/11/17 -
Price 1.13 1.05 1.84 0.885 1.01 1.31 3.88 -
P/RPS 0.25 0.20 0.45 0.26 0.25 0.32 0.93 -19.65%
P/EPS -6.25 -6.62 3.30 -3.37 -3.73 4.53 9.80 -
EY -16.00 -15.10 30.26 -29.65 -26.80 22.09 10.20 -
DY 2.95 3.17 6.16 3.77 3.30 8.65 2.92 0.17%
P/NAPS 0.57 0.47 0.76 0.43 0.46 0.55 1.71 -16.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment