[ANNJOO] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 37.64%
YoY- 117.25%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 552,456 499,100 412,400 349,908 360,224 254,060 0 -100.00%
PBT 62,140 116,412 33,852 27,288 19,400 26,388 0 -100.00%
Tax -21,740 -41,720 -13,144 -6,024 -9,612 -8,916 0 -100.00%
NP 40,400 74,692 20,708 21,264 9,788 17,472 0 -100.00%
-
NP to SH 40,400 74,692 20,708 21,264 9,788 17,472 0 -100.00%
-
Tax Rate 34.99% 35.84% 38.83% 22.08% 49.55% 33.79% - -
Total Cost 512,056 424,408 391,692 328,644 350,436 236,588 0 -100.00%
-
Net Worth 462,473 403,167 345,975 337,603 237,995 272,230 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 462,473 403,167 345,975 337,603 237,995 272,230 0 -100.00%
NOSH 265,789 265,241 252,536 251,943 167,602 153,802 151,910 -0.59%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.31% 14.97% 5.02% 6.08% 2.72% 6.88% 0.00% -
ROE 8.74% 18.53% 5.99% 6.30% 4.11% 6.42% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 207.85 188.17 163.30 138.88 214.93 165.19 0.00 -100.00%
EPS 15.20 28.16 8.20 8.44 5.84 11.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.52 1.37 1.34 1.42 1.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 251,943
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 76.39 69.01 57.02 48.38 49.81 35.13 0.00 -100.00%
EPS 5.59 10.33 2.86 2.94 1.35 2.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6395 0.5575 0.4784 0.4668 0.3291 0.3764 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.00 1.46 0.89 0.99 1.02 3.20 0.00 -
P/RPS 0.96 0.78 0.54 0.71 0.47 1.94 0.00 -100.00%
P/EPS 13.16 5.18 10.85 11.73 17.47 28.17 0.00 -100.00%
EY 7.60 19.29 9.21 8.53 5.73 3.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.96 0.65 0.74 0.72 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/05 29/04/04 29/05/03 28/05/02 29/05/01 31/05/00 - -
Price 1.66 1.76 1.05 1.07 0.97 2.48 0.00 -
P/RPS 0.80 0.94 0.64 0.77 0.45 1.50 0.00 -100.00%
P/EPS 10.92 6.25 12.80 12.68 16.61 21.83 0.00 -100.00%
EY 9.16 16.00 7.81 7.89 6.02 4.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.16 0.77 0.80 0.68 1.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment