[KWANTAS] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -233.74%
YoY- -217.69%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 882,503 773,665 780,280 1,379,894 1,258,493 1,317,797 1,768,800 -10.93%
PBT -34,326 -96,662 -33,422 63,376 -17,976 -69,277 -105,455 -17.04%
Tax -3,243 -2,986 -20,456 -23,259 -7,152 -39 -11,217 -18.66%
NP -37,569 -99,648 -53,878 40,117 -25,128 -69,316 -116,672 -17.19%
-
NP to SH -36,179 -92,458 -50,072 42,544 -23,967 -68,218 -116,567 -17.70%
-
Tax Rate - - - 36.70% - - - -
Total Cost 920,072 873,313 834,158 1,339,777 1,283,621 1,387,113 1,885,472 -11.26%
-
Net Worth 1,107,329 1,134,507 1,190,606 1,268,525 1,199,908 1,218,401 1,374,831 -3.53%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,107,329 1,134,507 1,190,606 1,268,525 1,199,908 1,218,401 1,374,831 -3.53%
NOSH 311,678 311,678 311,677 311,677 311,664 311,611 311,753 -0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -4.26% -12.88% -6.90% 2.91% -2.00% -5.26% -6.60% -
ROE -3.27% -8.15% -4.21% 3.35% -2.00% -5.60% -8.48% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 283.15 248.23 250.35 442.73 403.80 422.90 567.37 -10.92%
EPS -11.61 -29.66 -16.07 13.65 -7.69 -21.89 -37.40 -17.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5528 3.64 3.82 4.07 3.85 3.91 4.41 -3.53%
Adjusted Per Share Value based on latest NOSH - 311,677
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 283.15 248.23 250.35 442.73 403.78 422.81 567.51 -10.93%
EPS -11.61 -29.66 -16.07 13.65 -7.69 -21.89 -37.40 -17.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5528 3.64 3.82 4.07 3.8498 3.9092 4.4111 -3.53%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.475 0.72 1.32 1.60 1.32 1.75 2.24 -
P/RPS 0.17 0.29 0.53 0.36 0.33 0.41 0.39 -12.91%
P/EPS -4.09 -2.43 -8.22 11.72 -17.17 -7.99 -5.99 -6.15%
EY -24.44 -41.20 -12.17 8.53 -5.83 -12.51 -16.69 6.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.20 0.35 0.39 0.34 0.45 0.51 -20.35%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 1.15 0.775 1.15 1.50 1.29 1.47 2.16 -
P/RPS 0.41 0.31 0.46 0.34 0.32 0.35 0.38 1.27%
P/EPS -9.91 -2.61 -7.16 10.99 -16.78 -6.71 -5.78 9.39%
EY -10.09 -38.28 -13.97 9.10 -5.96 -14.89 -17.31 -8.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.21 0.30 0.37 0.34 0.38 0.49 -6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment