[KWANTAS] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 181.27%
YoY- -77.04%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,223,121 1,288,638 1,271,144 795,394 800,928 784,708 9.27%
PBT 40,108 53,828 33,037 6,728 32,370 33,796 3.48%
Tax -7,746 -9,777 -4,729 0 -3,066 -3,600 16.55%
NP 32,361 44,050 28,308 6,728 29,304 30,196 1.39%
-
NP to SH 30,122 44,050 28,308 6,728 29,304 30,196 -0.04%
-
Tax Rate 19.31% 18.16% 14.31% 0.00% 9.47% 10.65% -
Total Cost 1,190,760 1,244,588 1,242,836 788,666 771,624 754,512 9.54%
-
Net Worth 340,662 347,471 331,073 312,837 221,585 205,838 10.59%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - 13,438 - -
Div Payout % - - - - 45.86% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 340,662 347,471 331,073 312,837 221,585 205,838 10.59%
NOSH 132,039 141,248 140,882 140,166 139,987 79,996 10.53%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.65% 3.42% 2.23% 0.85% 3.66% 3.85% -
ROE 8.84% 12.68% 8.55% 2.15% 13.22% 14.67% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 926.33 912.32 902.27 567.46 572.14 980.93 -1.13%
EPS 22.81 31.19 20.09 4.80 20.93 37.75 -9.57%
DPS 0.00 0.00 0.00 0.00 9.60 0.00 -
NAPS 2.58 2.46 2.35 2.2319 1.5829 2.5731 0.05%
Adjusted Per Share Value based on latest NOSH - 140,000
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 392.43 413.45 407.84 255.20 256.97 251.77 9.27%
EPS 9.66 14.13 9.08 2.16 9.40 9.69 -0.06%
DPS 0.00 0.00 0.00 0.00 4.31 0.00 -
NAPS 1.093 1.1148 1.0622 1.0037 0.7109 0.6604 10.59%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.35 2.62 1.08 0.82 0.65 2.40 -
P/RPS 0.25 0.29 0.12 0.14 0.11 0.24 0.81%
P/EPS 10.30 8.40 5.37 17.08 3.11 6.36 10.11%
EY 9.71 11.90 18.60 5.85 32.21 15.73 -9.19%
DY 0.00 0.00 0.00 0.00 14.77 0.00 -
P/NAPS 0.91 1.07 0.46 0.37 0.41 0.93 -0.43%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 28/05/04 29/05/03 28/05/02 28/05/01 29/05/00 -
Price 1.90 2.67 1.25 0.95 0.69 2.08 -
P/RPS 0.21 0.29 0.14 0.17 0.12 0.21 0.00%
P/EPS 8.33 8.56 6.22 19.79 3.30 5.51 8.61%
EY 12.01 11.68 16.07 5.05 30.34 18.15 -7.92%
DY 0.00 0.00 0.00 0.00 13.91 0.00 -
P/NAPS 0.74 1.09 0.53 0.43 0.44 0.81 -1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment